| 110,660 | 105,000 | 132,554 | 173,819 | 132,622 |
| 17,705 | 10,239 | 12,328 | 4,781 | 38,282 |
Cash & Short-Term Investments | 128,365 | 115,239 | 144,882 | 178,600 | 170,904 |
| 11.39% | -20.46% | -18.88% | 4.50% | 79.40% |
| 31,980 | 33,969 | 30,325 | 37,348 | 35,510 |
| 2,457 | 1,651 | 2,707 | 1,808 | 857.23 |
| 34,437 | 35,621 | 33,032 | 39,156 | 36,367 |
| 37,228 | 35,782 | 35,713 | 31,070 | 23,011 |
| 4,753 | 3,036 | 3,171 | 3,545 | 2,991 |
| 204,783 | 189,678 | 216,797 | 252,371 | 233,273 |
Net Property, Plant & Equipment | 278,871 | 287,098 | 246,124 | 178,594 | 137,069 |
| 4,743 | 4,154 | 4,373 | 4,275 | 3,645 |
| 75,373 | 72,487 | 61,634 | 56,274 | 59,002 |
| 15,226 | 16,783 | 17,649 | 33,132 | 17,967 |
|
| 20,850 | 18,156 | 26,722 | 27,615 | 16,240 |
| 24,447 | 24,104 | 25,671 | 31,279 | 21,417 |
| 8,409 | 8,515 | 13,530 | - | 1,924 |
Current Portion of Long-Term Debt | 19,188 | 10,995 | 16,007 | 7,587 | 37,332 |
Current Portion of Leases | 624.83 | 636.36 | 514.32 | 537.31 | 557.87 |
| 2,581 | 2,201 | 3,251 | 3,547 | 3,442 |
Other Current Liabilities | 11,498 | 10,653 | 16,202 | 42,044 | 27,336 |
Total Current Liabilities | 87,598 | 75,260 | 101,897 | 112,609 | 108,249 |
| 45,372 | 55,533 | 45,236 | 39,877 | 39,830 |
| 5,376 | 5,783 | 4,879 | 5,200 | 4,511 |
Other Long-Term Liabilities | 60,794 | 55,439 | 50,848 | 44,149 | 33,990 |
Total Long-Term Liabilities | 111,542 | 116,755 | 100,963 | 89,226 | 78,331 |
|
| - | - | -9,804 | -8,622 | -8,192 |
Additional Paid-in Capital | 3,676 | 3,389 | 19.4 | 1,746 | 683.87 |
| 191,417 | 190,121 | 176,391 | 169,725 | 83,156 |
Total Common Shareholders' Equity | 195,093 | 193,509 | 166,607 | 162,850 | 75,648 |
| 87.18 | 256.61 | 340.86 | 343.68 | 223.18 |
| 379,855 | 378,185 | 343,717 | 322,811 | 264,375 |
Total Liabilities & Equity | 578,996 | 570,201 | 546,577 | 524,646 | 450,955 |
| 78,970 | 81,462 | 80,166 | 53,201 | 84,154 |
| 49,395 | 33,776 | 64,716 | 125,398 | 86,750 |
| 46.24% | -47.81% | -48.39% | 44.55% | 222.80% |
| 19.59 | 13.37 | 26.13 | 50.20 | 35.42 |
| 195,093 | 193,509 | 166,607 | 162,850 | 75,648 |
| 77.37 | 76.61 | 67.28 | 65.19 | 30.89 |
| 190,350 | 189,355 | 162,234 | 158,574 | 72,003 |
Tangible Book Value Per Share | 75.49 | 74.97 | 65.51 | 63.48 | 29.40 |