| 31,784 | 30,980 | 30,272 | 28,928 | 26,950 | |
| 2.60% | 2.34% | 4.65% | 7.34% | 1.47% | |
| 27,547 | 26,779 | 26,141 | 24,746 | 23,011 | |
| 4,237 | 4,201 | 4,131 | 4,182 | 3,939 | |
| 4,019 | 4,018 | 3,935 | 3,773 | 3,504 | |
| 21 | 21 | 14 | - | - | |
| 4,060 | 4,054 | 3,958 | 3,785 | 3,508 | |
| 177 | 147 | 173 | 397 | 431 | |
| -145 | -155 | -144 | -155 | -204 | |
Interest & Investment Income | 3 | 3 | - | - | - | |
Other Non Operating Income (Expenses) | 3 | 2 | 2 | 2 | 8 | |
EBT Excluding Unusual Items | 38 | -3 | 31 | 244 | 235 | |
Merger & Restructuring Charges | -141 | -88 | -8 | -21 | -56 | |
Gain (Loss) on Sale of Assets | 4 | 7 | 9 | 87 | 4 | |
| -25 | -43 | -25 | - | - | |
| -30 | -10 | - | - | - | |
| -154 | -137 | 7 | 310 | 183 | |
| -39 | -27 | -23 | 56 | 34 | |
Earnings From Continuing Operations | -115 | -110 | 30 | 254 | 149 | |
Earnings From Discontinued Operations | - | - | - | - | 6 | |
| -115 | -110 | 30 | 254 | 155 | |
Minority Interest in Earnings | -3 | -2 | -6 | -6 | -6 | |
| -118 | -112 | 24 | 248 | 149 | |
| -118 | -112 | 24 | 248 | 149 | |
| - | - | -90.32% | 66.44% | - | |
Shares Outstanding (Basic) | 60 | 59 | 59 | 58 | 56 | |
Shares Outstanding (Diluted) | 60 | 59 | 61 | 61 | 60 | |
| 1.52% | -2.31% | -0.49% | 1.67% | 11.52% | |
| -1.96 | -1.89 | 0.41 | 4.28 | 2.66 | |
| -1.96 | -1.89 | 0.40 | 4.07 | 2.48 | |
| - | - | -90.17% | 64.11% | - | |
| 239 | -92 | 301 | 80 | 304 | |
| 3.97 | -1.55 | 4.96 | 1.31 | 5.07 | |
| 13.33% | 13.56% | 13.65% | 14.46% | 14.62% | |
| 0.56% | 0.47% | 0.57% | 1.37% | 1.60% | |
| -0.37% | -0.36% | 0.08% | 0.86% | 0.55% | |
| 0.75% | -0.30% | 0.99% | 0.28% | 1.13% | |
| 498 | 466 | 477 | 682 | 716 | |
| 1.57% | 1.50% | 1.58% | 2.36% | 2.66% | |
| 321 | 319 | 304 | 285 | 285 | |
| 177 | 147 | 173 | 397 | 431 | |
| 0.56% | 0.47% | 0.57% | 1.37% | 1.60% | |
| - | - | - | 18.07% | 18.58% | |