| 44 | 40 | 37 | 44 | 41 | |
| 1 | 5 | 17 | 3 | - | |
Cash & Short-Term Investments | 45 | 45 | 54 | 47 | 41 | |
| - | -16.67% | 14.89% | 14.63% | -12.77% | |
| 1,025 | 915 | 870 | 1,195 | 1,087 | |
| 68 | 38 | 19 | 31 | 16 | |
| 1,095 | 956 | 892 | 1,232 | 1,110 | |
| 2,095 | 2,179 | 2,292 | 2,355 | 2,247 | |
| 188 | 221 | 225 | 160 | 149 | |
| - | 1 | - | 3 | 3 | |
| 3,423 | 3,402 | 3,463 | 3,797 | 3,550 | |
Property, Plant & Equipment | 3,223 | 3,190 | 2,995 | 2,866 | 2,848 | |
| - | - | 5 | 1 | 2 | |
| 19 | 19 | 20 | 20 | 20 | |
| 576 | 649 | 722 | 819 | 891 | |
Long-Term Deferred Tax Assets | 162 | 87 | 32 | - | 57 | |
| 185 | 174 | 150 | 113 | 142 | |
|
| 1,875 | 1,688 | 1,781 | 1,742 | 1,644 | |
| 546 | 483 | 425 | 492 | 550 | |
Current Portion of Long-Term Debt | 3 | 4 | 7 | 14 | 46 | |
Current Portion of Leases | 178 | 188 | 191 | 169 | 242 | |
Other Current Liabilities | - | 2 | 1 | - | 5 | |
Total Current Liabilities | 2,602 | 2,365 | 2,405 | 2,417 | 2,487 | |
| 1,862 | 2,086 | 1,956 | 2,111 | 2,217 | |
| 1,411 | 1,275 | 1,111 | 1,090 | 997 | |
Pension & Post-Retirement Benefits | 14 | 15 | 93 | 117 | 58 | |
Long-Term Deferred Tax Liabilities | - | - | - | 8 | - | |
Other Long-Term Liabilities | 152 | 146 | 85 | 93 | 252 | |
|
| 1 | 1 | 1 | 1 | 1 | |
Additional Paid-In Capital | 658 | 635 | 606 | 608 | 599 | |
| 1,020 | 1,138 | 1,250 | 1,226 | 978 | |
| -86 | -86 | -86 | -24 | -24 | |
Comprehensive Income & Other | -42 | -47 | -28 | -20 | -39 | |
| 1,551 | 1,641 | 1,743 | 1,791 | 1,515 | |
| 3 | - | 1 | 1 | -1 | |
|
Total Liabilities & Equity | 7,595 | 7,528 | 7,394 | 7,628 | 7,525 | |
| 3,454 | 3,553 | 3,265 | 3,384 | 3,502 | |
| -3,409 | -3,508 | -3,211 | -3,337 | -3,461 | |
| -56.63 | -59.16 | -52.90 | -54.70 | -57.68 | |
Filing Date Shares Outstanding | 60.65 | 59.52 | 58.5 | 58.31 | 56.45 | |
Total Common Shares Outstanding | 60.6 | 59.5 | 58.5 | 58.3 | 56.4 | |
| 821 | 1,037 | 1,058 | 1,380 | 1,063 | |
| 25.59 | 27.58 | 29.79 | 30.72 | 26.86 | |
| 956 | 973 | 1,001 | 952 | 604 | |
Tangible Book Value Per Share | 15.78 | 16.35 | 17.11 | 16.33 | 10.71 | |
| 113 | 123 | 136 | 137 | 138 | |
| 1,003 | 1,034 | 1,024 | 998 | 1,020 | |
| 1,711 | 1,527 | 1,336 | 1,196 | 1,050 | |
| 200 | 215 | 186 | 140 | 209 | |
| 304 | 303 | 284 | 241 | 177 | |