| 38 | 44 | 40 | 37 | 44 | 41 |
| - | 1 | 5 | 17 | 3 | - |
Cash & Short-Term Investments | 38 | 45 | 45 | 54 | 47 | 41 |
| -9.52% | - | -16.67% | 14.89% | 14.63% | -12.77% |
| 947 | 1,025 | 915 | 870 | 1,195 | 1,087 |
| 81 | 68 | 38 | 19 | 31 | 16 |
| 1,030 | 1,095 | 956 | 892 | 1,232 | 1,110 |
| 2,237 | 2,095 | 2,179 | 2,292 | 2,355 | 2,247 |
| 192 | 188 | 221 | 225 | 160 | 149 |
| - | - | 1 | - | 3 | 3 |
| 3,497 | 3,423 | 3,402 | 3,463 | 3,797 | 3,550 |
Property, Plant & Equipment | 3,127 | 3,223 | 3,190 | 2,995 | 2,866 | 2,848 |
| - | - | - | 5 | 1 | 2 |
| 19 | 19 | 19 | 20 | 20 | 20 |
| 558 | 576 | 649 | 722 | 819 | 891 |
Long-Term Deferred Tax Assets | 162 | 162 | 87 | 32 | - | 57 |
| 191 | 185 | 174 | 150 | 113 | 142 |
|
| 1,926 | 1,875 | 1,688 | 1,781 | 1,742 | 1,644 |
| 444 | 546 | 483 | 425 | 492 | 550 |
Current Portion of Long-Term Debt | 4 | 3 | 4 | 7 | 14 | 46 |
Current Portion of Leases | 154 | 178 | 188 | 191 | 169 | 242 |
Other Current Liabilities | - | - | 2 | 1 | - | 5 |
Total Current Liabilities | 2,528 | 2,602 | 2,365 | 2,405 | 2,417 | 2,487 |
| 1,919 | 1,862 | 2,086 | 1,956 | 2,111 | 2,217 |
| 1,395 | 1,411 | 1,275 | 1,111 | 1,090 | 997 |
Pension & Post-Retirement Benefits | 14 | 14 | 15 | 93 | 117 | 58 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 8 | - |
Other Long-Term Liabilities | 157 | 152 | 146 | 85 | 93 | 252 |
|
| 1 | 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 659 | 658 | 635 | 606 | 608 | 599 |
| 1,016 | 1,020 | 1,138 | 1,250 | 1,226 | 978 |
| -86 | -86 | -86 | -86 | -24 | -24 |
Comprehensive Income & Other | -43 | -42 | -47 | -28 | -20 | -39 |
| 1,547 | 1,551 | 1,641 | 1,743 | 1,791 | 1,515 |
| 1 | 3 | - | 1 | 1 | -1 |
|
Total Liabilities & Equity | 7,561 | 7,595 | 7,528 | 7,394 | 7,628 | 7,525 |
| 3,472 | 3,454 | 3,553 | 3,265 | 3,384 | 3,502 |
| -3,434 | -3,409 | -3,508 | -3,211 | -3,337 | -3,461 |
| -56.78 | -56.63 | -59.16 | -52.90 | -54.70 | -57.68 |
Filing Date Shares Outstanding | 60.93 | 60.65 | 59.52 | 58.5 | 58.31 | 56.45 |
Total Common Shares Outstanding | 60.9 | 60.6 | 59.5 | 58.5 | 58.3 | 56.4 |
| 969 | 821 | 1,037 | 1,058 | 1,380 | 1,063 |
| 25.40 | 25.59 | 27.58 | 29.79 | 30.72 | 26.86 |
| 970 | 956 | 973 | 1,001 | 952 | 604 |
Tangible Book Value Per Share | 15.93 | 15.78 | 16.35 | 17.11 | 16.33 | 10.71 |
| - | 113 | 123 | 136 | 137 | 138 |
| - | 1,003 | 1,034 | 1,024 | 998 | 1,020 |
| - | 1,711 | 1,527 | 1,336 | 1,196 | 1,050 |
| - | 200 | 215 | 186 | 140 | 209 |
| - | 304 | 303 | 284 | 241 | 177 |