| Revenue | 0.11 | 0.14 | 0.45 | 4.47 | 5.87 | 5.68 | |
| Revenue Growth (YoY) | 289.97% | -67.85% | -89.91% | -23.90% | 3.32% | 135.84% | |
| Gross Profit | 0.11 | 0.14 | 0.45 | 4.47 | 5.87 | 5.68 | |
| Selling, General & Admin | 1.82 | 1.55 | 2.2 | 6.65 | 5.6 | 5.35 | |
| Operating Expenses | 1.87 | 1.47 | 2.4 | 6.74 | 5.63 | 5.32 | |
| Operating Income | -1.76 | -1.32 | -1.95 | -2.27 | 0.24 | 0.36 | |
| Interest Expense | - | - | -0.03 | - | - | - | |
| Interest & Investment Income | 0.02 | 0.02 | - | 0 | 0.07 | 0.03 | |
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.04 | -0.01 | -0.03 | 0.01 | |
| Other Non Operating Income (Expenses) | 0.03 | 0.14 | 0.02 | 0.05 | 0.01 | -0 | |
| EBT Excluding Unusual Items | -1.69 | -1.15 | -1.92 | -2.23 | 0.29 | 0.4 | |
| Gain (Loss) on Sale of Assets | 0 | -0 | -0.23 | -0.01 | - | 0 | |
| Pretax Income | -1.69 | -1.15 | -2.15 | -2.24 | 0.29 | 0.4 | |
| Income Tax Expense | -0 | 0.01 | 0 | 0.01 | 0.03 | 0.1 | |
| Earnings From Continuing Operations | -1.69 | -1.16 | -2.15 | -2.25 | 0.25 | 0.3 | |
| Minority Interest in Earnings | - | - | - | 0.01 | 0 | 0.15 | |
| Net Income | -1.69 | -1.16 | -2.15 | -2.25 | 0.26 | 0.45 | |
| Net Income to Common | -1.69 | -1.16 | -2.15 | -2.25 | 0.26 | 0.45 | |
| Net Income Growth | - | - | - | - | -43.05% | - | |
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | |
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | |
| Shares Change (YoY) | 0.88% | - | - | 0.19% | 0.10% | 11.92% | |
| EPS (Basic) | -0.14 | -0.10 | -0.18 | -0.19 | 0.02 | 0.04 | |
| EPS (Diluted) | -0.14 | -0.10 | -0.18 | -0.19 | 0.02 | 0.04 | |
| EPS Growth | - | - | - | - | -43.11% | - | |
| Free Cash Flow | -0.81 | -0.71 | -1.63 | -0.34 | -0.61 | -0.07 | |
| Free Cash Flow Per Share | -0.07 | -0.06 | -0.14 | -0.03 | -0.05 | -0.01 | |
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | |
| Operating Margin | -1529.38% | -914.08% | -432.62% | -50.81% | 4.10% | 6.31% | |
| Profit Margin | -1473.90% | -801.06% | -478.01% | -50.28% | 4.40% | 7.98% | |
| Free Cash Flow Margin | -708.52% | -487.29% | -362.30% | -7.63% | -10.42% | -1.20% | |
| EBITDA | -1.68 | -1.25 | -1.91 | -2.24 | 0.26 | 0.37 | |
| EBITDA Margin | - | - | - | -50.26% | 4.48% | 6.58% | |
| D&A For EBITDA | 0.08 | 0.08 | 0.04 | 0.02 | 0.02 | 0.02 | |
| EBIT | -1.76 | -1.32 | -1.95 | -2.27 | 0.24 | 0.36 | |
| EBIT Margin | - | - | - | -50.81% | 4.10% | 6.31% | |
| Effective Tax Rate | - | - | - | - | 11.47% | 25.30% | |