| 26.36 | 137.57 | 233.57 | 101.88 | 152.22 |
Cash & Short-Term Investments | 26.36 | 137.57 | 233.57 | 101.88 | 152.22 |
| -80.84% | -41.10% | 129.26% | -33.07% | 106.09% |
| 88.68 | 113.85 | 133.19 | 142.05 | 127.76 |
| 49.42 | 53.96 | 55.2 | 51.48 | 32.35 |
| 164.45 | 305.38 | 421.97 | 295.41 | 312.32 |
Net Property, Plant & Equipment | 68.72 | 58.88 | 60.31 | 60.14 | 64.25 |
| 145.64 | 288.62 | 424.4 | 543.61 | 549.34 |
| 132.38 | 196.43 | 216.6 | 216.6 | 223.4 |
| - | - | - | 136.83 | 112.6 |
| 81.8 | 95.49 | 87.9 | 92.07 | 67.11 |
|
| 14.02 | 19.95 | 20 | 17.2 | 16.89 |
| 12.07 | 29.93 | 36.76 | 40.53 | 36.42 |
| 10 | - | - | - | - |
Current Portion of Leases | 6.7 | 7.43 | 10.65 | 8.69 | 10.07 |
Other Current Liabilities | 35.52 | 57 | 65.22 | 66.4 | 43.4 |
Total Current Liabilities | 78.31 | 114.3 | 132.63 | 132.82 | 106.78 |
| 429.74 | 579.07 | 716.25 | 739 | 818.62 |
| 32.54 | 24.37 | 22.38 | 25.55 | 31.23 |
Other Long-Term Liabilities | 25.17 | 48.11 | 49.34 | 84.61 | 50.06 |
Total Long-Term Liabilities | 487.45 | 651.56 | 787.96 | 849.16 | 899.91 |
|
| 0 | 0 | 0.04 | 0.05 | 0.05 |
| -1.35 | -1.35 | - | - | - |
Additional Paid-in Capital | 1,012 | 1,011 | 1,007 | 993.48 | 1,019 |
Accumulated Other Comprehensive Income | - | - | - | 73.23 | 54.95 |
| -985.63 | -838.77 | -733.37 | -736.01 | -770.32 |
Total Common Shareholders' Equity | 24.6 | 170.95 | 274.06 | 330.75 | 303.68 |
| 2.63 | 7.99 | 16.52 | 31.92 | 18.66 |
| 27.23 | 178.93 | 290.58 | 362.67 | 322.34 |
Total Liabilities & Equity | 592.99 | 944.79 | 1,211 | 1,345 | 1,329 |
| 478.99 | 610.87 | 749.27 | 773.24 | 859.92 |
| -452.63 | -473.3 | -515.7 | -671.36 | -707.7 |
| -101.52 | -99.84 | -102.64 | -128.68 | -130.72 |
| 24.6 | 170.95 | 274.06 | 330.75 | 303.68 |
| 5.52 | 36.06 | 54.55 | 63.39 | 56.10 |
| -253.42 | -314.1 | -366.94 | -429.46 | -469.06 |
Tangible Book Value Per Share | -56.84 | -66.26 | -73.03 | -82.31 | -86.64 |