Universe Pharmaceuticals INC (UPC)
NASDAQ: UPC · Real-Time Price · USD
3.130
+0.070 (2.29%)
Apr 13, 2026, 1:56 PM EDT - Market open

UPC Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Net Income
-3,672-8,727-6,581-7.9111.32
Depreciation & Amortization
517.43485.73508.790.530.45
Other Adjustments
370.6792.891,519-0.53-1.14
Change in Receivables
3,131-1,7065,110-2.56-3.87
Changes in Inventories
-474.631,643-1,1840.02-0.45
Changes in Accounts Payable
-3,133143.751,641-1.922.46
Changes in Accrued Expenses
-85.44-31.47170.052.320.03
Changes in Income Taxes Payable
-324.53554.43280.94-0.9-0.3
Changes in Unearned Revenue
40.18----
Changes in Other Operating Activities
-1,422-2,662-347.879.64-10.56
Operating Cash Flow
-5,052-9,5071,117-1.3-2.06
Capital Expenditures
-266.77-245.8-44.17-0.09-13.53
Sale of Property, Plant & Equipment
5.381.8---
Purchases of Intangible Assets
-80.42-117.29---
Purchases of Investments
-----15.33
Proceeds from Sale of Investments
----1.8
Payments for Business Acquisitions
----3.81-
Investing Cash Flow
-341.81-361.29-44.17-3.91-27.06
Short-Term Debt Issued
----4.3
Net Short-Term Debt Issued (Repaid)
----4.3
Long-Term Debt Issued
10,27117,3179,2077.59-0.91
Long-Term Debt Repaid
-15,545-8,363-10,598-4.27-2.76
Net Long-Term Debt Issued (Repaid)
-5,2748,954-1,3913.32-3.68
Issuance of Common Stock
15,00025,000--28.75
Net Common Stock Issued (Repurchased)
15,00025,000--28.75
Other Financing Activities
-----2.79
Financing Cash Flow
9,72633,954-1,3913.3226.58
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-237.67126.09-108.17-0.470.55
Net Cash Flow
4,09424,212-426.21-2.37-1.98
Free Cash Flow
-5,319-9,7521,073-1.39-15.59
FCF Margin
-29.78%-42.36%3.32%-3.47%-32.49%
Free Cash Flow Per Share
-11668.00-700609.00177525.00-230.84-2956.31
Levered Free Cash Flow
-14,094114.8-6,9465.01-9.96
Unlevered Free Cash Flow
-8,064-7,533-875.343.38-5.97
Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q