| 5,887 | 6,112 | 3,206 | 5,602 | 10,255 |
| - | - | 2,866 | 1,993 | 338 |
Cash & Short-Term Investments | 5,887 | 6,112 | 6,072 | 7,595 | 10,593 |
| -3.68% | 0.66% | -20.05% | -28.30% | 67.72% |
| 11,209 | 10,871 | 11,216 | 12,583 | 12,541 |
| 1,949 | 2,327 | 2,125 | 2,039 | 1,800 |
| 19,045 | 19,310 | 19,413 | 22,217 | 24,934 |
Net Property, Plant & Equipment | 41,994 | 41,328 | 41,253 | 38,474 | 37,037 |
| 4,021 | 3,064 | 3,305 | 2,796 | 2,486 |
| 5,837 | 4,300 | 4,872 | 4,223 | 3,692 |
| 2,193 | 2,068 | 2,014 | 3,414 | 1,256 |
|
| 6,633 | 6,302 | 6,340 | 7,515 | 7,523 |
| 5,104 | 5,045 | 4,703 | 5,127 | 4,857 |
Current Portion of Long-Term Debt | 608 | 1,838 | 3,348 | 2,341 | 2,131 |
Current Portion of Leases | 763 | 733 | 709 | 621 | 580 |
Other Current Liabilities | 2,512 | 2,523 | 2,576 | 2,536 | 2,478 |
Total Current Liabilities | 15,620 | 16,441 | 17,676 | 18,140 | 17,569 |
| 23,519 | 19,446 | 18,916 | 17,321 | 19,784 |
| 3,700 | 3,635 | 3,756 | 3,238 | 3,033 |
Other Long-Term Liabilities | 13,996 | 13,805 | 13,195 | 12,622 | 14,750 |
Total Long-Term Liabilities | 41,215 | 36,886 | 35,867 | 33,181 | 37,567 |
|
| 9 | 9 | 9 | 9 | 9 |
| -5 | -7 | -9 | -13 | -16 |
Additional Paid-in Capital | 275 | 136 | - | - | 1,343 |
Accumulated Other Comprehensive Income | -4,208 | -4,309 | -3,758 | -1,549 | -3,278 |
| 20,156 | 20,889 | 21,064 | 21,339 | 16,195 |
Total Common Shareholders' Equity | 16,227 | 16,718 | 17,306 | 19,786 | 14,253 |
| 28 | 25 | 8 | 17 | 16 |
| 16,255 | 16,743 | 17,314 | 19,803 | 14,269 |
Total Liabilities & Equity | 73,090 | 70,070 | 70,857 | 71,124 | 69,405 |
| 28,590 | 25,652 | 26,729 | 23,521 | 25,528 |
| -22,703 | -19,540 | -20,657 | -15,926 | -14,935 |
| -26.71 | -22.83 | -24.02 | -18.20 | -17.01 |
| 16,227 | 16,718 | 17,306 | 19,786 | 14,253 |
| 19.09 | 19.53 | 20.12 | 22.61 | 16.23 |
| 6,369 | 9,354 | 9,129 | 12,767 | 8,075 |
Tangible Book Value Per Share | 7.49 | 10.93 | 10.62 | 14.59 | 9.20 |