| 369.21 | 290.48 | 178.32 | 201.26 | 206.58 |
| 326.72 | 319.95 | 286.74 | 181.38 | 239.42 |
Cash & Short-Term Investments | 695.93 | 610.43 | 465.07 | 382.64 | 446 |
| 14.01% | 31.26% | 21.54% | -14.21% | -21.80% |
| 95.67 | 74.01 | 67.01 | 70.34 | 63.76 |
| 700.95 | 621.15 | 550.24 | 587.51 | 569.7 |
| 193.56 | 187.21 | 200.19 | 197.23 | 206.29 |
| 1,686 | 1,493 | 1,283 | 1,238 | 1,286 |
Net Property, Plant & Equipment | 2,517 | 2,274 | 2,207 | 2,147 | 2,145 |
| 461.86 | 410.21 | 314.15 | 102.84 | 223.56 |
| 342.31 | 342.73 | 307.62 | 195.18 | 136.7 |
|
| 327.9 | 295.77 | 253.34 | 257.62 | 304.25 |
| 564.71 | 552.76 | 514.22 | 400.08 | 440.91 |
Current Portion of Leases | 225.48 | 227.15 | 226.65 | 232.67 | 236.32 |
Total Current Liabilities | 1,118 | 1,076 | 994.21 | 890.37 | 981.47 |
| 1,000 | 871.21 | 851.85 | 884.7 | 951.08 |
Other Long-Term Liabilities | 74.14 | 101.09 | 152.61 | 115.16 | 113.05 |
Total Long-Term Liabilities | 1,074 | 972.3 | 1,004 | 999.86 | 1,064 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 19.91 | 15.07 | 37.94 | 15.25 | - |
Accumulated Other Comprehensive Income | -22.08 | -46.64 | -39.15 | -48.64 | -24.83 |
| 2,817 | 2,503 | 2,114 | 1,826 | 1,771 |
| 2,815 | 2,472 | 2,113 | 1,793 | 1,746 |
Total Liabilities & Equity | 5,008 | 4,519 | 4,111 | 3,683 | 3,791 |
| 1,226 | 1,098 | 1,078 | 1,117 | 1,187 |
| -529.64 | -487.93 | -613.43 | -734.73 | -741.4 |
| -5.77 | -5.17 | -6.50 | -7.80 | -7.47 |
| 2,815 | 2,472 | 2,113 | 1,793 | 1,746 |
| 30.66 | 26.17 | 22.40 | 19.04 | 17.59 |
| 2,815 | 2,472 | 2,113 | 1,793 | 1,746 |
Tangible Book Value Per Share | 30.66 | 26.17 | 22.40 | 19.04 | 17.59 |