| 306.6 | 290.48 | 178.32 | 201.26 | 206.58 | 395.64 |
| 305.13 | 319.95 | 286.74 | 181.38 | 239.42 | 174.7 |
Cash & Short-Term Investments | 611.73 | 610.43 | 465.07 | 382.64 | 446 | 570.33 |
| 16.98% | 31.26% | 21.54% | -14.21% | -21.80% | 31.63% |
| 95.99 | 74.01 | 67.01 | 70.34 | 63.76 | 89.95 |
| 839.79 | 621.15 | 550.24 | 587.51 | 569.7 | 389.62 |
| 210.48 | 184.95 | 198.8 | 195.49 | 204.99 | 173.02 |
| - | 2.25 | 1.38 | 1.74 | 1.31 | 0.41 |
| 1,758 | 1,493 | 1,283 | 1,238 | 1,286 | 1,223 |
Property, Plant & Equipment | 2,447 | 2,274 | 2,207 | 2,147 | 2,145 | 2,082 |
| 365.71 | 441.09 | 365.3 | 90.87 | 211.74 | 112.87 |
Long-Term Deferred Tax Assets | - | - | - | 70.94 | 69.93 | 66.48 |
| 336.41 | 311.85 | 256.47 | 136.22 | 78.59 | 61.48 |
|
| 381.75 | 295.77 | 253.34 | 257.62 | 304.25 | 237.39 |
| 443.63 | 204.26 | 186.12 | 142.53 | 154.34 | 100.64 |
Current Portion of Leases | 223.87 | 227.15 | 226.65 | 232.67 | 236.32 | 254.7 |
Current Income Taxes Payable | - | 18.36 | 9.82 | 6.88 | 3.87 | 3.31 |
| 100.04 | 75.4 | 69.19 | 65.7 | 58.15 | 48.17 |
Other Current Liabilities | 15.79 | 254.74 | 249.09 | 184.97 | 224.56 | 261.92 |
Total Current Liabilities | 1,165 | 1,076 | 994.21 | 890.37 | 981.47 | 906.13 |
| 960.22 | 871.21 | 851.85 | 884.7 | 951.08 | 1,074 |
Other Long-Term Liabilities | 77.61 | 101.09 | 152.61 | 115.16 | 113.05 | 88.85 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 14.41 | 15.07 | 37.94 | 15.25 | - | 19.36 |
| 2,721 | 2,503 | 2,114 | 1,826 | 1,771 | 1,475 |
Comprehensive Income & Other | -31.49 | -46.64 | -39.15 | -48.64 | -24.83 | -17.12 |
|
Total Liabilities & Equity | 4,907 | 4,519 | 4,111 | 3,683 | 3,791 | 3,546 |
| 1,184 | 1,098 | 1,078 | 1,117 | 1,187 | 1,329 |
| -242.55 | -95.62 | -314.35 | -643.86 | -529.66 | -645.51 |
| -2.62 | -1.01 | -3.33 | -6.84 | -5.34 | -6.55 |
Filing Date Shares Outstanding | 89.68 | 92.66 | 93.29 | 92.59 | 95.66 | 98.22 |
Total Common Shares Outstanding | 89.71 | 92.28 | 92.79 | 92.18 | 96.43 | 97.82 |
| 592.92 | 417.12 | 288.3 | 347.35 | 304.27 | 317.2 |
| 30.14 | 26.78 | 22.77 | 19.45 | 18.10 | 15.10 |
| 2,704 | 2,472 | 2,113 | 1,793 | 1,746 | 1,477 |
Tangible Book Value Per Share | 30.14 | 26.78 | 22.77 | 19.45 | 18.10 | 15.10 |
| - | 55.3 | 55.54 | 55.23 | 56.17 | 56.4 |
| - | 651.1 | 633.85 | 467.7 | 469.19 | 413 |
| - | 1,164 | 1,105 | 880.24 | 876.31 | 785.21 |
| - | 78.35 | 96.16 | 358.79 | 269.6 | 195.66 |
| - | 946.87 | 874.64 | 846.15 | 856.41 | 860.96 |