Urban Outfitters, Inc. (URBN)

Urban Outfitters Cash Flow Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Net Income	475.42	402.46	287.67	159.7	310.62	1.24
Depreciation & Amortization	128.05	123.2	106.83	97.83	99.06	102.2
Loss (Gain) From Sale of Assets	1.48	1.64	0.31	0.98	0	0.78
Asset Writedown & Restructuring Costs	-	4.6	18.28	6.42	-	15.5
Loss (Gain) From Sale of Investments	9.28	9.45	11.57	4.51	6.61	1.57
Stock-Based Compensation	30.44	31.04	30.51	29.45	25.74	20.3
Other Operating Activities	217.44	211.64	226.98	191.29	190.34	182.82
Change in Accounts Receivable	-7.74	-7.32	3.71	-7.1	26.03	-1.22
Change in Inventory	-89.51	-72.95	38.79	-22.29	-181.9	22.38
Change in Accounts Payable	66.17	59.69	74.19	-49.59	124.84	152.91
Change in Other Net Operating Assets	-240.97	-260.62	-289.41	-268.46	-242.02	-212.65
Operating Cash Flow	590.07	502.83	509.41	142.73	359.32	285.81
Operating Cash Flow Growth	27.73%	-1.29%	256.91%	-60.28%	25.72%	4.35%
Capital Expenditures	-191.28	-182.58	-199.63	-199.51	-262.43	-159.24
Investment in Securities	-88.34	-126.19	-322.02	167.5	-225.24	57.34
Investing Cash Flow	-279.61	-308.77	-521.65	-32.01	-487.66	-101.9
Short-Term Debt Issued	-	-	-	-	-	220
Total Debt Issued	-	-	-	-	-	220
Short-Term Debt Repaid	-	-	-	-	-	-220
Total Debt Repaid	-	-	-	-	-	-220
Issuance of Common Stock	0.93	0.85	0.59	0.38	3.29	0.5
Repurchase of Common Stock	-173.5	-67.66	-8.41	-118.78	-63.56	-10.91
Other Financing Activities	-16.03	-10.3	-4.32	-	-	-
Financing Cash Flow	-188.6	-77.11	-12.13	-118.4	-60.27	-10.42
Foreign Exchange Rate Adjustments	1.19	-4.79	1.43	2.37	-0.45	0.3
Net Cash Flow	123.04	112.16	-22.94	-5.32	-189.06	173.8
Free Cash Flow	398.79	320.25	309.79	-56.78	96.89	126.57
Free Cash Flow Growth	64.78%	3.38%	-	-	-23.45%	124.18%
Free Cash Flow Margin	6.84%	5.77%	6.01%	-1.18%	2.13%	3.67%
Free Cash Flow Per Share	4.28	3.39	3.28	-0.60	0.98	1.28
Cash Income Tax Paid	136.35	104.32	55.16	50.76	111.63	25.57
Levered Free Cash Flow	311.15	282.88	322.97	-30.19	24.01	174.65
Unlevered Free Cash Flow	314.61	286.68	327.76	-29.37	24.7	176.78
Change in Working Capital	-272.04	-281.2	-172.73	-347.44	-273.05	-38.59

Updated Aug 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q