Cash & Equivalents | 118.46 | 59.7 | 33 | 46.19 | 4.27 | 7.4 | |
Cash & Short-Term Investments | 118.46 | 59.7 | 33 | 46.19 | 4.27 | 7.4 | |
Cash Growth | 116.85% | 80.89% | -28.55% | 982.22% | -42.35% | 16.18% | |
Accounts Receivable | 0.23 | 0.08 | - | 0 | - | 0.02 | |
Receivables | 0.23 | 0.08 | - | 0 | - | 0.02 | |
Inventory | 4.25 | 2.57 | 9.9 | - | - | - | |
Prepaid Expenses | 2.08 | 1.32 | 1.04 | 0.89 | 0.81 | 0.89 | |
Other Current Assets | - | - | - | 1.54 | - | - | |
Total Current Assets | 125.02 | 63.67 | 43.94 | 48.62 | 5.08 | 8.31 | |
Property, Plant & Equipment | 64.7 | 55.82 | 55.74 | 56.27 | 61.05 | 66.81 | |
Other Intangible Assets | 0.16 | 0.13 | 0.08 | 0.06 | 0.03 | 0.03 | |
Long-Term Accounts Receivable | 0.6 | 0.21 | - | - | - | - | |
Other Long-Term Assets | 10.9 | 8.55 | 8.14 | 15.89 | 15.67 | 15.24 | |
Accounts Payable | 5.73 | 1.68 | 0.66 | 0.85 | 0.4 | 0.52 | |
Accrued Expenses | 1.44 | 0.76 | 0.58 | 2.08 | 2 | 1.76 | |
Current Portion of Long-Term Debt | - | 5.69 | 5.37 | 1.26 | 0.46 | - | |
Current Portion of Leases | 0.28 | 0.16 | - | - | - | - | |
Other Current Liabilities | - | 1.74 | - | 2.03 | 0.73 | - | |
Total Current Liabilities | 7.45 | 10.03 | 6.6 | 6.22 | 3.58 | 2.28 | |
Long-Term Debt | - | - | 5.69 | 11.06 | 12.72 | 12.22 | |
Long-Term Leases | 0.95 | 0.69 | 0.02 | 0.02 | 0.05 | 0.01 | |
Other Long-Term Liabilities | 40.06 | 42.79 | 33.08 | 34.15 | 31.38 | 31.55 | |
Common Stock | 412.61 | 302.18 | 258.65 | 248.32 | 189.62 | 185.75 | |
Additional Paid-In Capital | 20.27 | 19.88 | 19.84 | 20.04 | 20.95 | 20.32 | |
Retained Earnings | -284.04 | -250.91 | -220.26 | -203.12 | -180.18 | -165.39 | |
Comprehensive Income & Other | 4.08 | 3.72 | 4.27 | 4.14 | 3.71 | 3.65 | |
Total Liabilities & Equity | 201.37 | 128.38 | 107.9 | 120.84 | 81.83 | 90.39 | |
Total Debt | 1.23 | 6.54 | 11.08 | 12.34 | 13.23 | 12.23 | |
Net Cash (Debt) | 117.23 | 53.16 | 21.93 | 33.85 | -8.96 | -4.82 | |
Net Cash Growth | 150.06% | 142.43% | -35.22% | - | - | - | |
Net Cash Per Share | 0.40 | 0.20 | 0.10 | 0.17 | -0.05 | -0.03 | |
Filing Date Shares Outstanding | 364.1 | 281.63 | 264.73 | 217.19 | 188.87 | 160.48 | |
Total Common Shares Outstanding | 363.8 | 270.9 | 224.7 | 216.78 | 170.25 | 159.73 | |
Working Capital | 117.56 | 53.64 | 37.34 | 42.4 | 1.5 | 6.03 | |
Book Value Per Share | 0.42 | 0.28 | 0.28 | 0.32 | 0.20 | 0.28 | |
Tangible Book Value | 152.76 | 74.74 | 62.42 | 69.33 | 34.07 | 44.31 | |
Tangible Book Value Per Share | 0.42 | 0.28 | 0.28 | 0.32 | 0.20 | 0.28 | |
Machinery | 13.44 | 7.51 | 5.41 | 5.21 | 5.02 | 5 | |