United Rentals, Inc. (URI)

United Rentals Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	14,532	14,332	11,642	9,716	8,530	9,351
Revenue Growth (YoY)	17.17%	23.11%	19.82%	13.90%	-8.78%	16.20%
Cost of Revenue	8,614	8,519	6,646	5,863	5,347	5,681
Gross Profit	5,918	5,813	4,996	3,853	3,183	3,670
Selling, General & Admin	1,534	1,527	1,400	1,199	979	1,092
Other Operating Expenses	445	459	364	377	404	426
Operating Expenses	1,979	1,986	1,764	1,576	1,383	1,518
Operating Income	3,939	3,827	3,232	2,277	1,800	2,152
Interest Expense / Income	645	635	445	424	669	648
Other Expense / Income	-18	-19	-15	7	-8	-10
Pretax Income	3,312	3,211	2,802	1,846	1,139	1,514
Income Tax	797	787	697	460	249	340
Net Income	2,515	2,424	2,105	1,386	890	1,174
Net Income Growth	14.89%	15.15%	51.88%	55.73%	-24.19%	7.12%
Shares Outstanding (Basic)	67	68	69	72	72	75
Shares Change	-3.13%	-2.20%	-4.26%	0.36%	-4.02%	-7.33%
EPS (Basic)	36.99	35.40	29.77	19.14	12.24	15.18
EPS (Diluted)	36.89	35.28	29.65	19.04	12.20	15.11
EPS Growth	18.54%	18.99%	55.72%	56.07%	-19.26%	15.17%
Free Cash Flow	2,655	2,268	1,732	1,489	2,400	1,542
Free Cash Flow Per Share	39.51	33.46	24.99	20.57	33.27	20.52
Dividend Per Share	6.070	5.920	-	-	-	-
Dividend Growth	310.14%	-	-	-	-	-
Gross Margin	40.72%	40.56%	42.91%	39.66%	37.32%	39.25%
Operating Margin	27.11%	26.70%	27.76%	23.44%	21.10%	23.01%
Profit Margin	17.31%	16.91%	18.08%	14.27%	10.43%	12.55%
Free Cash Flow Margin	18.27%	15.82%	14.88%	15.33%	28.14%	16.49%
Effective Tax Rate	24.06%	24.51%	24.88%	24.92%	21.86%	22.46%
EBITDA	6,731	6,627	5,464	4,253	3,796	4,200
EBITDA Margin	46.32%	46.24%	46.93%	43.77%	44.50%	44.91%
Depreciation & Amortization	2,774	2,781	2,217	1,983	1,988	2,038
EBIT	3,957	3,846	3,247	2,270	1,808	2,162
EBIT Margin	27.23%	26.84%	27.89%	23.36%	21.20%	23.12%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).