| 459 | 457 | 363 | 106 | 144 |
Cash & Short-Term Investments | 459 | 457 | 363 | 106 | 144 |
| 0.44% | 25.90% | 242.45% | -26.39% | -28.71% |
| 2,510 | 2,357 | 2,230 | 2,004 | 1,677 |
| 240 | 200 | 205 | 232 | 164 |
| 399 | 235 | 135 | 381 | 166 |
| 3,608 | 3,249 | 2,933 | 2,723 | 2,151 |
Net Property, Plant & Equipment | 18,598 | 17,302 | 16,003 | 14,935 | 11,956 |
| 477 | 663 | 670 | 452 | 615 |
| 7,119 | 6,900 | 5,940 | 6,026 | 5,528 |
| 64 | 49 | 43 | 47 | 42 |
|
| 776 | 748 | 905 | 1,139 | 816 |
| 1,466 | 1,397 | 1,267 | 1,145 | 881 |
| 1,577 | 1,178 | 1,465 | 161 | 906 |
Current Portion of Long-Term Debt | 1,577 | 1,178 | 1,465 | 161 | 906 |
Total Current Liabilities | 3,819 | 3,323 | 3,637 | 2,445 | 2,603 |
| 12,652 | 12,228 | 10,053 | 11,209 | 8,779 |
| 1,124 | 1,089 | 895 | 642 | 621 |
Other Long-Term Liabilities | 3,303 | 2,901 | 2,874 | 2,825 | 2,298 |
Total Long-Term Liabilities | 17,079 | 16,218 | 13,822 | 14,676 | 11,698 |
|
| 1 | 1 | 1 | 1 | 1 |
| -9,396 | -7,478 | -5,965 | -4,957 | -3,957 |
Additional Paid-in Capital | 2,769 | 2,691 | 2,650 | 2,626 | 2,567 |
Accumulated Other Comprehensive Income | -249 | -405 | -228 | -264 | -171 |
| 15,843 | 13,813 | 11,672 | 9,656 | 7,551 |
| 8,968 | 8,622 | 8,130 | 7,062 | 5,991 |
Total Liabilities & Equity | 29,866 | 28,163 | 25,589 | 24,183 | 20,292 |
| 16,930 | 15,673 | 13,878 | 12,173 | 11,212 |
| -16,471 | -15,216 | -13,515 | -12,067 | -11,068 |
| -254.95 | -228.58 | -196.70 | -170.02 | -152.00 |
| 8,968 | 8,622 | 8,130 | 7,062 | 5,991 |
| 138.81 | 129.52 | 118.32 | 99.50 | 82.27 |
| 1,372 | 1,059 | 1,520 | 584 | -152 |
Tangible Book Value Per Share | 21.24 | 15.91 | 22.12 | 8.23 | -2.09 |