| 459 | 457 | 363 | 106 | 144 |
Cash & Short-Term Investments | 459 | 457 | 363 | 106 | 144 |
| 0.44% | 25.90% | 242.45% | -26.39% | -28.71% |
| 2,510 | 2,357 | 2,230 | 2,004 | 1,677 |
| - | - | 27 | 260 | 24 |
| 2,510 | 2,357 | 2,257 | 2,264 | 1,701 |
| 240 | 200 | 205 | 232 | 164 |
| 399 | 235 | 29 | 31 | 29 |
| - | - | 79 | 90 | 113 |
| 3,608 | 3,249 | 2,933 | 2,723 | 2,151 |
Property, Plant & Equipment | 2,529 | 2,371 | 2,002 | 1,658 | 1,396 |
| 7,119 | 6,900 | 5,940 | 6,026 | 5,528 |
| 477 | 663 | 670 | 452 | 615 |
| 16,133 | 14,980 | 14,044 | 13,324 | 10,602 |
|
| 776 | 748 | 905 | 1,139 | 816 |
| 726 | 678 | 691 | 660 | 501 |
| - | - | 100 | 100 | - |
Current Portion of Long-Term Debt | 1,469 | 1,095 | 1,310 | 10 | 853 |
Current Portion of Leases | 425 | 377 | 304 | 262 | 255 |
| 175 | 185 | 138 | 131 | 83 |
Other Current Liabilities | 248 | 240 | 189 | 143 | 95 |
Total Current Liabilities | 3,819 | 3,323 | 3,637 | 2,445 | 2,603 |
| 12,429 | 12,048 | 9,916 | 11,137 | 8,697 |
| 1,347 | 1,269 | 1,032 | 714 | 703 |
Long-Term Deferred Tax Liabilities | 3,115 | 2,685 | 2,701 | 2,671 | 2,154 |
Other Long-Term Liabilities | 188 | 216 | 173 | 154 | 144 |
|
| 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 2,769 | 2,691 | 2,650 | 2,626 | 2,567 |
| 15,843 | 13,813 | 11,672 | 9,656 | 7,551 |
| -9,396 | -7,478 | -5,965 | -4,957 | -3,957 |
Comprehensive Income & Other | -249 | -405 | -228 | -264 | -171 |
|
Total Liabilities & Equity | 29,866 | 28,163 | 25,589 | 24,183 | 20,292 |
| 15,670 | 14,789 | 12,662 | 12,223 | 10,508 |
| -15,211 | -14,332 | -12,299 | -12,117 | -10,364 |
| -235.45 | -215.30 | -179.00 | -170.73 | -142.33 |
Filing Date Shares Outstanding | 63 | 65.31 | 67.19 | 69.36 | 72.42 |
Total Common Shares Outstanding | 63.1 | 65.31 | 67.27 | 69.36 | 72.42 |
| -211 | -74 | -704 | 278 | -452 |
| 142.13 | 132.03 | 120.86 | 101.82 | 82.73 |
| 1,372 | 1,059 | 1,520 | 584 | -152 |
Tangible Book Value Per Share | 21.74 | 16.22 | 22.60 | 8.42 | -2.10 |
| 186 | 170 | 157 | 131 | 117 |
| - | - | 230 | 205 | 199 |
| 884 | 792 | 960 | 934 | 706 |
| 678 | 610 | 567 | 516 | 427 |