| - | 0.01 | 0.01 | 0.04 | - | 0 | |
| - | - | 5.67 | - | - | - | |
Cash & Short-Term Investments | - | 0.01 | 5.68 | 0.04 | - | 0 | |
| - | -99.75% | 16131.43% | - | - | -80.00% | |
| 103.87 | 89.11 | 95.42 | 83.87 | 68.26 | 66.77 | |
| - | - | - | - | - | 0.81 | |
| 103.87 | 89.11 | 95.42 | 83.87 | 68.26 | 67.58 | |
| 137.42 | 133.9 | 114.73 | 93.75 | 85.82 | 84.63 | |
| 10.29 | 11.97 | 10.62 | 8.78 | 6.02 | 2.44 | |
| - | - | - | - | 44.9 | 44.9 | |
| 251.57 | 235 | 226.45 | 186.45 | 204.99 | 199.56 | |
Property, Plant & Equipment | 2,195 | 2,288 | 2,255 | 2,191 | 2,243 | 2,403 | |
| 194.24 | 216.27 | 245.65 | 275.03 | 304.41 | 333.79 | |
| 18.17 | 6.62 | 9.75 | 13.13 | 16.07 | 11.96 | |
|
| 24.68 | 27.25 | 39.78 | 35.3 | 22.54 | 13.53 | |
| 78.39 | 90.4 | 66.94 | 61.87 | 65.22 | 60.97 | |
Current Portion of Leases | - | 4.39 | 4.53 | 4.12 | 3.74 | 3.64 | |
| 64.89 | 63.9 | 62.59 | 62.35 | 51.22 | 47.2 | |
Other Current Liabilities | 16.82 | 4.75 | 13.67 | 10.03 | 44.92 | 44.92 | |
Total Current Liabilities | 184.78 | 190.68 | 187.5 | 173.66 | 187.65 | 170.27 | |
| 2,529 | 2,503 | 2,341 | 2,107 | 1,973 | 1,927 | |
| 11.4 | 12.81 | 15.45 | 17.36 | 19.46 | 22.23 | |
Long-Term Unearned Revenue | 4.83 | 6.62 | 6 | 2.79 | 4.82 | 9.78 | |
Long-Term Deferred Tax Liabilities | - | 4.78 | 4.2 | 4.25 | 4.4 | 4.45 | |
Other Long-Term Liabilities | 5.63 | 0.41 | 0 | 0 | - | - | |
|
| -150.21 | -141.05 | -293.29 | -125.11 | 87.13 | 323.68 | |
Comprehensive Income & Other | - | - | - | 8.81 | 13.98 | 13.98 | |
| -150.21 | -141.05 | -293.29 | -116.3 | 101.11 | 337.66 | |
|
Total Liabilities & Equity | 2,659 | 2,746 | 2,737 | 2,666 | 2,768 | 2,949 | |
| 2,541 | 2,520 | 2,361 | 2,128 | 1,996 | 1,953 | |
| -2,541 | -2,520 | -2,355 | -2,128 | -1,996 | -1,953 | |
| -21.22 | -22.01 | -23.39 | -21.76 | -20.57 | -20.17 | |
Filing Date Shares Outstanding | 122.69 | 117.53 | 103 | 98.26 | 97.38 | 97 | |
Total Common Shares Outstanding | 122.69 | 117.31 | 100.99 | 98.23 | 97.34 | 96.96 | |
| 66.79 | 44.32 | 38.95 | 12.78 | 17.34 | 29.28 | |
| -1.22 | -1.20 | -2.90 | -1.18 | 1.04 | 3.48 | |
| -344.45 | -357.32 | -538.94 | -391.33 | -203.3 | 3.86 | |
Tangible Book Value Per Share | -2.81 | -3.05 | -5.34 | -3.98 | -2.09 | 0.04 | |
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | |
| 3.94 | 3.94 | 3.46 | 3.46 | 5.33 | 5.33 | |
| 4,305 | 4,227 | 3,983 | 3,729 | 3,609 | 3,569 | |
| 10.72 | 9.81 | 9.41 | 9 | 8.85 | 8.22 | |