USA Rare Earth, Inc. (USAR)
NASDAQ: USAR · Real-Time Price · USD
8.95
+0.88 (10.90%)
At close: May 30, 2025, 4:00 PM
9.14
+0.19 (2.12%)
After-hours: May 30, 2025, 7:59 PM EDT

USA Rare Earth Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22
Selling, General & Admin
16.6112.2319.7118.15
Research & Development
-0.060.31.640.27
Operating Expenses
19.6115.5924.7924.26
Operating Income
-19.61-15.59-24.79-24.26
Interest Expense
-0.32-0.32-0.08-
Interest & Investment Income
0.360.290.360.07
Other Non Operating Income (Expenses)
59.93-0.37-0.88-
EBT Excluding Unusual Items
40.37-15.99-25.39-24.19
Gain (Loss) on Sale of Investments
-0.41-0.41--1.35
Other Unusual Items
--16.85-
Pretax Income
39.96-16.39-8.54-25.54
Earnings From Continuing Operations
39.96-16.39-8.54-25.54
Minority Interest in Earnings
0.610.661.121.7
Net Income
40.57-15.74-7.42-23.84
Preferred Dividends & Other Adjustments
9.948.175.656.36
Net Income to Common
30.63-23.91-13.06-30.21
Shares Outstanding (Basic)
229227217217
Shares Outstanding (Diluted)
233227217217
Shares Change (YoY)
31.22%4.72%0.16%-
EPS (Basic)
0.13-0.11-0.06-0.14
EPS (Diluted)
0.13-0.11-0.06-0.14
Free Cash Flow
-24.4-16.28-27.88-29.95
Free Cash Flow Per Share
-0.10-0.07-0.13-0.14
EBITDA
-19.43-15.35-24.49-24.05
D&A For EBITDA
0.180.240.310.21
EBIT
-19.61-15.59-24.79-24.26
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.