USA Rare Earth, Inc. (USAR)

USA Rare Earth Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Selling, General & Admin	21.55	12.23	19.71	18.15
Research & Development	0.79	0.3	1.64	0.27
Operating Expenses	25.4	15.59	24.79	24.26
Operating Income	-25.4	-15.59	-24.79	-24.26
Interest Expense	-0.25	-0.32	-0.08	-
Interest & Investment Income	1.08	0.29	0.36	0.07
Other Non Operating Income (Expenses)	-74.96	-0.37	-0.88	-
EBT Excluding Unusual Items	-99.53	-15.99	-25.39	-24.19
Gain (Loss) on Sale of Investments	-0.41	-0.41	-	-1.35
Other Unusual Items	-	-	16.85	-
Pretax Income	-99.93	-16.39	-8.54	-25.54
Earnings From Continuing Operations	-99.93	-16.39	-8.54	-25.54
Minority Interest in Earnings	0.59	0.66	1.12	1.7
Net Income	-99.34	-15.74	-7.42	-23.84
Preferred Dividends & Other Adjustments	8.17	8.17	5.65	6.36
Net Income to Common	-107.51	-23.91	-13.06	-30.21
Shares Outstanding (Basic)	63	46	44	217
Shares Outstanding (Diluted)	63	46	44	217
Shares Change (YoY)	-72.60%	4.72%	-79.53%	-
EPS (Basic)	-1.72	-0.51	-0.29	-0.14
EPS (Diluted)	-1.72	-0.51	-0.29	-0.14
Free Cash Flow	-31.48	-16.28	-27.88	-29.95
Free Cash Flow Per Share	-0.50	-0.35	-0.63	-0.14
EBITDA	-25.12	-15.35	-24.49	-24.05
D&A For EBITDA	0.27	0.24	0.31	0.21
EBIT	-25.4	-15.59	-24.79	-24.26

Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q