USA Rare Earth, Inc. (USAR)

USA Rare Earth Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Market Capitalization	1,836	97	323	-
Market Cap Growth	1899.15%	-69.93%	-	-
Enterprise Value	1,579	188	-	-
Last Close Price	13.84	11.48	10.33	-
PB Ratio	-	1.80	7.60	-
P/TBV Ratio	-	3.09	8.24	-
Debt / Equity Ratio	-0.03	0.02	0.03	0.66
Quick Ratio	16.43	2.42	2.36	2.51
Current Ratio	16.51	3.22	2.45	2.55
Return on Equity (ROE)	-3646.63%	-34.00%	-22.91%	-
Return on Assets (ROA)	-12.41%	-15.41%	-24.95%	-
Return on Capital (ROIC)	-304.90%	-19.80%	-32.03%	-
Return on Capital Employed (ROCE)	-12.80%	-25.10%	-47.90%	-43.20%
Earnings Yield	-15.55%	-16.21%	-2.30%	-
FCF Yield	-2.13%	-16.77%	-8.64%	-
Buyback Yield / Dilution	67.63%	-4.72%	79.53%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.