| Revenue | 100.19 | 95.16 | 85.02 | 45.05 | 27.88 | |
| Revenue Growth (YoY) | 5.28% | 11.93% | 88.71% | 61.57% | -52.26% | |
| Cost of Revenue | 86.86 | 84.5 | 76.59 | 97.53 | 37.19 | |
| Gross Profit | 13.33 | 10.66 | 8.42 | -52.48 | -9.3 | |
| Selling, General & Admin | 8.9 | 8.61 | 9.38 | 10.27 | 9.13 | |
| Other Operating Expenses | 0.62 | 0.59 | 0.43 | 0.2 | 0.17 | |
| Operating Expenses | 39.57 | 33.47 | 34.93 | 30.14 | 21.91 | |
| Operating Income | -26.24 | -22.81 | -26.51 | -82.62 | -31.22 | |
| Interest Expense | -7.38 | -8.19 | -1.8 | -4.87 | -0.25 | |
| Currency Exchange Gain (Loss) | -3.5 | 0.4 | -3.56 | 0.39 | 0.55 | |
| Other Non Operating Income (Expenses) | -11.1 | -4.04 | -0.44 | -19.11 | -0.16 | |
| EBT Excluding Unusual Items | -48.23 | -34.64 | -32.31 | -106.21 | -31.08 | |
| Merger & Restructuring Charges | - | - | - | - | -0.02 | |
| Gain (Loss) on Sale of Assets | 0.02 | 0.4 | - | - | 0.04 | |
| Asset Writedown | - | -6 | -13.44 | -55.98 | - | |
| Other Unusual Items | - | - | 4.28 | - | - | |
| Pretax Income | -48.21 | -40.23 | -41.47 | -162.19 | -31.07 | |
| Income Tax Expense | 0.68 | -2.06 | 3.72 | -1.61 | -1 | |
| Earnings From Continuing Operations | -48.89 | -38.17 | -45.19 | -160.58 | -30.07 | |
| Minority Interest in Earnings | 3.94 | 3.22 | 2.08 | 2.9 | 4.91 | |
| Net Income | -44.95 | -34.96 | -43.1 | -157.67 | -25.15 | |
| Net Income to Common | -44.95 | -34.96 | -43.1 | -157.67 | -25.15 | |
| Shares Outstanding (Basic) | 265 | 213 | 184 | 142 | 104 | |
| Shares Outstanding (Diluted) | 265 | 213 | 184 | 142 | 104 | |
| Shares Change (YoY) | 24.55% | 15.34% | 29.97% | 36.51% | 45.53% | |
| EPS (Basic) | -0.17 | -0.16 | -0.23 | -1.11 | -0.24 | |
| EPS (Diluted) | -0.17 | -0.16 | -0.23 | -1.11 | -0.24 | |
| Free Cash Flow | -21.92 | -20.95 | -20.78 | -65.02 | -89.42 | |
| Free Cash Flow Per Share | -0.08 | -0.10 | -0.11 | -0.46 | -0.86 | |
| Gross Margin | 13.31% | 11.20% | 9.91% | -116.48% | -33.36% | |
| Operating Margin | -26.19% | -23.97% | -31.18% | -183.38% | -111.95% | |
| Profit Margin | -44.86% | -36.74% | -50.70% | -349.99% | -90.21% | |
| Free Cash Flow Margin | -21.88% | -22.02% | -24.44% | -144.33% | -320.70% | |
| EBITDA | -2.81 | -2.56 | -6.05 | -68.04 | -23.37 | |
| EBITDA Margin | -2.81% | -2.69% | -7.11% | -151.03% | -83.80% | |
| D&A For EBITDA | 23.43 | 20.25 | 20.46 | 14.58 | 7.85 | |
| EBIT | -26.24 | -22.81 | -26.51 | -82.62 | -31.22 | |
| EBIT Margin | -26.19% | -23.97% | -31.18% | -183.38% | -111.95% | |