| 39.1 | 20 | 2.06 | 1.96 | 2.9 | 4.71 | |
Cash & Short-Term Investments | 39.1 | 20 | 2.06 | 1.96 | 2.9 | 4.71 | |
| 441.93% | 870.50% | 4.94% | -32.28% | -38.36% | -76.47% | |
| 6.8 | 3.57 | 5.88 | 5.62 | 4.74 | 2.76 | |
| 3.8 | 3.56 | 3.61 | 5.93 | 3.47 | 2.34 | |
| 10.6 | 7.13 | 9.49 | 11.55 | 8.21 | 5.1 | |
| 10.23 | 10.7 | 8.66 | 8.84 | 10.01 | 8.07 | |
| 3.86 | 2.88 | 2.83 | 3.03 | 2.43 | 2.2 | |
| 1.54 | - | - | - | - | - | |
| 65.33 | 40.71 | 23.04 | 25.38 | 23.54 | 20.08 | |
Property, Plant & Equipment | 163.38 | 147.4 | 153.1 | 161.3 | 177.91 | 259.32 | |
| 5.99 | 4.53 | 4.35 | 4.14 | 11.98 | 5.42 | |
|
| 29.23 | 36.71 | 22.96 | 25.73 | 17.35 | 19.37 | |
| 3.06 | 2.76 | 2.16 | - | - | - | |
| 2.55 | 2 | 2.25 | - | - | 5.56 | |
Current Portion of Long-Term Debt | 9.1 | 12.9 | 19.66 | 2.72 | 10.95 | 3.81 | |
Current Portion of Leases | 1.49 | 0.62 | - | 1.33 | 3.23 | 1.76 | |
| - | - | - | - | - | 3.97 | |
Other Current Liabilities | 26.39 | 14.42 | 14.18 | 12.32 | 14.13 | 4.57 | |
Total Current Liabilities | 71.83 | 69.41 | 61.21 | 42.1 | 45.66 | 39.04 | |
| 48.08 | 7.44 | - | 9.62 | 8.67 | 18.51 | |
| 1.55 | 1.03 | 1.44 | 1.82 | 1.54 | 4.62 | |
Long-Term Unearned Revenue | - | - | - | - | - | 19.35 | |
Pension & Post-Retirement Benefits | 3.11 | 3.89 | 6.54 | 6.97 | 10.87 | 13.4 | |
Long-Term Deferred Tax Liabilities | 0.03 | 0.05 | 0.63 | 0.35 | 0.49 | 0.46 | |
Other Long-Term Liabilities | 59.9 | 57.37 | 38.48 | 31.38 | 42.38 | 8.28 | |
|
| 615.9 | 573.53 | 455.55 | 449.37 | 423.1 | 350.71 | |
| -640.51 | -591.03 | -463.39 | -428.85 | -387.95 | -230.25 | |
Comprehensive Income & Other | 74.82 | 70.95 | 61.26 | 60.7 | 57.92 | 49.22 | |
| 50.22 | 53.45 | 53.42 | 81.23 | 93.07 | 169.67 | |
| - | - | 18.78 | 17.36 | 10.77 | 11.49 | |
|
Total Liabilities & Equity | 234.7 | 192.64 | 180.49 | 190.82 | 213.43 | 284.82 | |
| 62.77 | 23.99 | 23.35 | 15.49 | 24.39 | 34.26 | |
| -23.67 | -3.99 | -21.28 | -13.52 | -21.49 | -29.55 | |
| -0.10 | -0.04 | -0.25 | -0.18 | -0.38 | -0.71 | |
Filing Date Shares Outstanding | 273.63 | 255.78 | 99.1 | 81.78 | 71.37 | 53.22 | |
Total Common Shares Outstanding | 273.5 | 237.78 | 87.48 | 81.78 | 66.06 | 47.19 | |
| -6.5 | -28.7 | -38.17 | -16.72 | -22.12 | -18.97 | |
| 0.18 | 0.22 | 0.61 | 0.99 | 1.41 | 3.60 | |
| 50.22 | 53.45 | 53.42 | 81.23 | 93.07 | 169.67 | |
Tangible Book Value Per Share | 0.18 | 0.22 | 0.61 | 0.99 | 1.41 | 3.60 | |
| 141.59 | 133.26 | 128.47 | 120.81 | 110.51 | 105.27 | |