Cash & Equivalents | 20 | 2.06 | 1.96 | 2.9 | 4.71 | |
Cash & Short-Term Investments | 20 | 2.06 | 1.96 | 2.9 | 4.71 | |
Cash Growth | 870.50% | 4.94% | -32.28% | -38.36% | -76.47% | |
Accounts Receivable | 3.57 | 5.88 | 5.62 | 4.74 | 2.76 | |
Other Receivables | 3.56 | 3.61 | 5.93 | 3.47 | 2.34 | |
Receivables | 7.13 | 9.49 | 11.55 | 8.21 | 5.1 | |
Inventory | 10.7 | 8.66 | 8.84 | 10.01 | 8.07 | |
Prepaid Expenses | 2.88 | 2.83 | 3.03 | 2.43 | 2.2 | |
Total Current Assets | 40.71 | 23.04 | 25.38 | 23.54 | 20.08 | |
Property, Plant & Equipment | 147.4 | 153.1 | 161.3 | 177.91 | 259.32 | |
Other Long-Term Assets | 4.53 | 4.35 | 4.14 | 11.98 | 5.42 | |
Accounts Payable | 36.71 | 22.96 | 25.73 | 17.35 | 19.37 | |
Accrued Expenses | 2.76 | 2.16 | - | - | - | |
Short-Term Debt | 2 | 2.25 | - | - | 5.56 | |
Current Portion of Long-Term Debt | 12.9 | 19.66 | 2.72 | 10.95 | 3.81 | |
Current Portion of Leases | 0.62 | - | 1.33 | 3.23 | 1.76 | |
Current Unearned Revenue | - | - | - | - | 3.97 | |
Other Current Liabilities | 14.42 | 14.18 | 12.32 | 14.13 | 4.57 | |
Total Current Liabilities | 69.41 | 61.21 | 42.1 | 45.66 | 39.04 | |
Long-Term Debt | 7.44 | - | 9.62 | 8.67 | 18.51 | |
Long-Term Leases | 1.03 | 1.44 | 1.82 | 1.54 | 4.62 | |
Long-Term Unearned Revenue | - | - | - | - | 19.35 | |
Long-Term Deferred Tax Liabilities | 0.05 | 0.63 | 0.35 | 0.49 | 0.46 | |
Other Long-Term Liabilities | 57.37 | 38.48 | 31.38 | 42.38 | 8.28 | |
Common Stock | 573.53 | 455.55 | 449.37 | 423.1 | 350.71 | |
Retained Earnings | -591.03 | -463.39 | -428.85 | -387.95 | -230.25 | |
Comprehensive Income & Other | 70.95 | 61.26 | 60.7 | 57.92 | 49.22 | |
Total Common Equity | 53.45 | 53.42 | 81.23 | 93.07 | 169.67 | |
Minority Interest | - | 18.78 | 17.36 | 10.77 | 11.49 | |
Total Liabilities & Equity | 192.64 | 180.49 | 190.82 | 213.43 | 284.82 | |
Total Debt | 23.99 | 23.35 | 15.49 | 24.39 | 34.26 | |
Net Cash (Debt) | -3.99 | -21.28 | -13.52 | -21.49 | -29.55 | |
Net Cash Per Share | -0.02 | -0.10 | -0.07 | -0.15 | -0.28 | |
Filing Date Shares Outstanding | 639.45 | 247.75 | 204.46 | 178.42 | 133.04 | |
Total Common Shares Outstanding | 594.45 | 218.69 | 204.46 | 165.15 | 117.98 | |
Working Capital | -28.7 | -38.17 | -16.72 | -22.12 | -18.97 | |
Book Value Per Share | 0.09 | 0.24 | 0.40 | 0.56 | 1.44 | |
Tangible Book Value | 53.45 | 53.42 | 81.23 | 93.07 | 169.67 | |
Tangible Book Value Per Share | 0.09 | 0.24 | 0.40 | 0.56 | 1.44 | |
Machinery | 133.26 | 128.47 | 120.81 | 110.51 | 105.27 | |