| Revenue | 45.44 | 36.07 | 24.86 | 7.4 | 4.12 | |
| Revenue Growth (YoY) | 25.99% | 45.11% | 236.10% | 79.32% | -40.10% | |
| Cost of Revenue | 25.23 | 23.73 | 11.37 | 2.77 | 2.42 | |
| Gross Profit | 20.21 | 12.34 | 13.48 | 4.63 | 1.7 | |
| Selling, General & Admin | 6.27 | 7.98 | 6.6 | 0.96 | 0.64 | |
| Operating Expenses | 15.99 | 17.06 | 8.68 | 1.71 | 1.4 | |
| Operating Income | 4.22 | -4.73 | 4.81 | 2.92 | 0.3 | |
| Interest Expense | -8.14 | -7.12 | -2.61 | -0.72 | -0.69 | |
| Interest & Investment Income | 0.31 | 0.43 | 0.01 | - | 0.01 | |
| Earnings From Equity Investments | -0.14 | - | - | - | - | |
| Currency Exchange Gain (Loss) | 0.13 | -0.13 | -0.01 | -0 | -0 | |
| Other Non Operating Income (Expenses) | 0.04 | 0.05 | -0.03 | -0.02 | -0.02 | |
| EBT Excluding Unusual Items | -3.58 | -11.5 | 2.17 | 2.17 | -0.4 | |
| Gain (Loss) on Sale of Assets | 1.43 | 11.8 | 39.38 | - | - | |
| Asset Writedown | -0.83 | - | - | - | - | |
| Other Unusual Items | -0.4 | -0.09 | -0.65 | - | 1.49 | |
| Pretax Income | -3.38 | 0.22 | 40.9 | 2.17 | 1.09 | |
| Net Income | -3.38 | 0.22 | 40.9 | 2.17 | 1.09 | |
| Preferred Dividends & Other Adjustments | - | 0.1 | 2.62 | - | - | |
| Net Income to Common | -3.38 | 0.13 | 38.28 | 2.17 | 1.09 | |
| Net Income Growth | - | -99.46% | 1784.48% | 98.89% | - | |
| Shares Outstanding (Basic) | 9 | 8 | 5 | 2 | - | |
| Shares Outstanding (Diluted) | 9 | 8 | 7 | 2 | - | |
| Shares Change (YoY) | 4.22% | 14.52% | 382.77% | - | - | |
| EPS (Basic) | -0.39 | 0.02 | 8.50 | 1.44 | - | |
| EPS (Diluted) | -0.39 | 0.02 | 5.37 | 1.44 | - | |
| EPS Growth | - | -99.72% | 274.15% | - | - | |
| Free Cash Flow | 3.02 | -87.98 | -93.43 | 3.6 | -0.46 | |
| Free Cash Flow Per Share | 0.35 | -10.52 | -12.80 | 2.38 | - | |
| Dividend Per Share | 0.235 | 0.300 | - | - | - | |
| Dividend Growth | -21.67% | - | - | - | - | |
| Gross Margin | 44.47% | 34.21% | 54.25% | 62.58% | 41.23% | |
| Operating Margin | 9.29% | -13.10% | 19.34% | 39.42% | 7.30% | |
| Profit Margin | -7.45% | 0.35% | 153.99% | 29.35% | 26.46% | |
| Free Cash Flow Margin | 6.64% | -243.92% | -375.90% | 48.70% | -11.04% | |
| EBITDA | 12.2 | 2.38 | 7.06 | 3.67 | 1.06 | |
| EBITDA Margin | 26.85% | 6.59% | 28.41% | 49.65% | 25.70% | |
| D&A For EBITDA | 7.98 | 7.1 | 2.25 | 0.76 | 0.76 | |
| EBIT | 4.22 | -4.73 | 4.81 | 2.92 | 0.3 | |
| EBIT Margin | 9.29% | -13.10% | 19.34% | 39.42% | 7.30% | |
| Revenue as Reported | - | - | - | 7.4 | 4.12 | |