United Maritime Corporation (USEA)

United Maritime Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	42.03	45.44	36.07	24.86	7.4	4.12
Revenue Growth (YoY)	-8.96%	25.99%	45.11%	236.10%	79.32%	-40.10%
Cost of Revenue	26.2	25.23	23.73	11.37	2.77	2.42
Gross Profit	15.82	20.21	12.34	13.48	4.63	1.7
Selling, General & Admin	5.6	6.27	7.98	6.6	0.96	0.64
Operating Expenses	14.41	15.99	17.06	8.68	1.71	1.4
Operating Income	1.41	4.22	-4.73	4.81	2.92	0.3
Interest Expense	-7.13	-8.14	-7.12	-2.61	-0.72	-0.69
Interest & Investment Income	0.16	0.31	0.43	0.01	-	0.01
Earnings From Equity Investments	-0.19	-0.14	-	-	-	-
Currency Exchange Gain (Loss)	0.13	0.13	-0.13	-0.01	-0	-0
Other Non Operating Income (Expenses)	-0.22	0.04	0.05	-0.03	-0.02	-0.02
EBT Excluding Unusual Items	-5.84	-3.58	-11.5	2.17	2.17	-0.4
Gain (Loss) on Sale of Assets	1.77	1.43	11.8	39.38	-	-
Asset Writedown	-0.83	-0.83	-	-	-	-
Other Unusual Items	0.63	-0.4	-0.09	-0.65	-	1.49
Pretax Income	-4.26	-3.38	0.22	40.9	2.17	1.09
Net Income	-4.26	-3.38	0.22	40.9	2.17	1.09
Preferred Dividends & Other Adjustments	-0.03	-	0.1	2.62	-	-
Net Income to Common	-4.23	-3.38	0.13	38.28	2.17	1.09
Net Income Growth	-	-	-99.46%	1784.48%	98.89%	-
Shares Outstanding (Basic)	9	9	8	5	2	-
Shares Outstanding (Diluted)	9	9	8	7	2	-
Shares Change (YoY)	0.90%	4.22%	14.52%	382.77%	-	-
EPS (Basic)	-0.48	-0.39	0.02	8.50	1.44	-
EPS (Diluted)	-0.48	-0.39	0.02	5.37	1.44	-
EPS Growth	-	-	-99.72%	274.15%	-	-
Free Cash Flow	-	3.02	-87.98	-93.43	3.6	-0.46
Free Cash Flow Per Share	-	0.35	-10.52	-12.80	2.38	-
Dividend Per Share	0.140	0.235	0.300	-	-	-
Dividend Growth	-53.33%	-21.67%	-	-	-	-
Gross Margin	37.65%	44.47%	34.21%	54.25%	62.58%	41.23%
Operating Margin	3.36%	9.29%	-13.10%	19.34%	39.42%	7.30%
Profit Margin	-10.07%	-7.45%	0.35%	153.99%	29.35%	26.46%
Free Cash Flow Margin	-	6.64%	-243.92%	-375.90%	48.70%	-11.04%
EBITDA	10.05	12.2	2.38	7.06	3.67	1.06
EBITDA Margin	23.92%	26.85%	6.59%	28.41%	49.65%	25.70%
D&A For EBITDA	8.64	7.98	7.1	2.25	0.76	0.76
EBIT	1.41	4.22	-4.73	4.81	2.92	0.3
EBIT Margin	3.36%	9.29%	-13.10%	19.34%	39.42%	7.30%
Revenue as Reported	-	-	-	-	7.4	4.12

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q