| Revenue | 19.34 | 30.21 | 41.54 | 6.19 | 2.16 | |
| Revenue Growth (YoY) | -35.97% | -27.28% | 571.44% | 186.17% | -64.81% | |
| Cost of Revenue | 11.37 | 15.81 | 17.24 | 2.42 | 1.54 | |
| Gross Profit | 7.98 | 14.4 | 24.3 | 3.77 | 0.63 | |
| Selling, General & Admin | 8.2 | 11.52 | 11.16 | 3.8 | 2.65 | |
| Other Operating Expenses | -0.54 | -2.88 | 5.68 | 0.26 | - | |
| Operating Expenses | 27.83 | 46.56 | 26.45 | 4.63 | 3.05 | |
| Operating Income | -19.85 | -32.16 | -2.14 | -0.86 | -2.43 | |
| Interest Expense | -0.53 | -1.11 | -0.54 | -0.06 | -0.01 | |
| Other Non Operating Income (Expenses) | -0.03 | 0.03 | -0.17 | 0.12 | 0.04 | |
| EBT Excluding Unusual Items | -20.42 | -33.25 | -2.86 | -0.8 | -2.4 | |
| Merger & Restructuring Charges | -0.37 | - | - | - | - | |
| Gain (Loss) on Sale of Investments | - | - | - | 0.01 | -0.08 | |
| Gain (Loss) on Sale of Assets | -4.98 | - | - | -0.15 | -1.05 | |
| Asset Writedown | - | - | - | - | -2.94 | |
| Legal Settlements | - | - | - | -0.83 | - | |
| Pretax Income | -25.76 | -33.25 | -2.86 | -1.77 | -6.48 | |
| Income Tax Expense | 0.02 | -0.89 | -1.89 | - | -0.04 | |
| Earnings From Continuing Operations | -25.78 | -32.36 | -0.96 | -1.77 | -6.44 | |
| Net Income | -25.78 | -32.36 | -0.96 | -1.77 | -6.44 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | -0.02 | |
| Net Income to Common | -25.78 | -32.36 | -0.96 | -1.77 | -6.42 | |
| Shares Outstanding (Basic) | 27 | 25 | 25 | 4 | 2 | |
| Shares Outstanding (Diluted) | 27 | 25 | 25 | 4 | 2 | |
| Shares Change (YoY) | 5.52% | 2.65% | 449.16% | 176.00% | 21.40% | |
| EPS (Basic) | -0.96 | -1.28 | -0.04 | -0.39 | -3.94 | |
| EPS (Diluted) | -0.96 | -1.28 | -0.04 | -0.39 | -3.94 | |
| Free Cash Flow | -3.33 | 1.61 | -8.39 | -1.76 | -1.89 | |
| Free Cash Flow Per Share | -0.12 | 0.06 | -0.34 | -0.39 | -1.16 | |
| Dividend Per Share | - | 0.022 | 0.090 | - | - | |
| Dividend Growth | - | -75.00% | - | - | - | |
| Gross Margin | 41.24% | 47.66% | 58.50% | 60.87% | 29.00% | |
| Operating Margin | -102.64% | -106.45% | -5.16% | -13.93% | -112.26% | |
| Profit Margin | -133.30% | -107.11% | -2.32% | -28.61% | -296.90% | |
| Free Cash Flow Margin | -17.19% | 5.31% | -20.19% | -28.40% | -87.47% | |
| EBITDA | 0.32 | 5.76 | 7.46 | -0.27 | -1.96 | |
| EBITDA Margin | 1.64% | 19.06% | 17.96% | -4.41% | -90.66% | |
| D&A For EBITDA | 20.17 | 37.92 | 9.61 | 0.59 | 0.47 | |
| EBIT | -19.85 | -32.16 | -2.14 | -0.86 | -2.43 | |
| EBIT Margin | -102.64% | -106.45% | -5.16% | -13.93% | -112.26% | |
| Revenue as Reported | 20.62 | 32.32 | 44.55 | 6.66 | 2.33 | |