| 1,340 | 1,697 | 1,208 | 961.2 | 894.8 | 738.7 |
| 1,428 | 1,570 | 1,786 | 1,878 | 1,036 | 1,096 |
Cash & Short-Term Investments | 2,768 | 3,267 | 2,994 | 2,839 | 1,931 | 1,835 |
| -16.80% | 9.12% | 5.47% | 47.03% | 5.21% | 23.49% |
| 297.7 | 279.3 | 278.9 | 220.4 | 198.7 | 157.4 |
| - | - | 21 | 70 | - | - |
| 297.7 | 279.3 | 299.9 | 290.4 | 198.7 | 157.4 |
| 176.5 | 157.9 | 111.8 | 102 | 93.8 | 86.5 |
| 252.2 | 169.7 | 145.2 | 149.2 | 100.4 | 88.3 |
| 3,494 | 3,874 | 3,551 | 3,380 | 2,324 | 2,167 |
Property, Plant & Equipment | 1,556 | 1,222 | 1,045 | 861.5 | 780.9 | 731.6 |
| 1,656 | 1,534 | 1,938 | 1,345 | 1,681 | 1,234 |
| - | 32.3 | 33.7 | 28 | 28 | 28 |
| 116.7 | 79.6 | 80.5 | 16.5 | 16.6 | 130.1 |
Long-Term Deferred Tax Assets | 354.9 | 458.4 | 394.8 | 327.7 | 261.9 | 238.6 |
| 173.6 | 163.1 | 123.3 | 85.8 | 77.1 | 85.1 |
|
| 468 | 6 | 5.6 | 4.1 | 3.8 | 4.1 |
| - | 380.3 | 358.3 | 326.1 | 291.4 | 298.8 |
Current Portion of Long-Term Debt | - | 300 | 400 | - | - | - |
Current Portion of Leases | - | 6.1 | - | - | - | - |
Other Current Liabilities | 78.3 | 45.7 | 40.5 | 13 | 10.2 | 20.4 |
Total Current Liabilities | 546.3 | 738.1 | 804.4 | 343.2 | 305.4 | 323.3 |
| - | - | 300 | 800 | 800 | 800 |
| - | 32.5 | - | - | - | - |
Pension & Post-Retirement Benefits | - | 21.3 | 18.3 | 32 | 48.9 | 49.5 |
Other Long-Term Liabilities | 214.6 | 128.1 | 59.5 | 72.6 | 55.9 | 47 |
|
| 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 |
Additional Paid-In Capital | 2,659 | 2,699 | 2,549 | 2,388 | 2,245 | 2,149 |
| 8,193 | 7,222 | 6,027 | 5,042 | 4,315 | 3,839 |
| -4,262 | -3,475 | -2,579 | -2,579 | -2,579 | -2,579 |
Comprehensive Income & Other | 0.1 | -3.4 | -12.8 | -55.5 | -23 | -14.2 |
|
Total Liabilities & Equity | 7,351 | 7,364 | 7,167 | 6,045 | 5,169 | 4,615 |
| - | 338.6 | 700 | 800 | 800 | 800 |
| 4,335 | 4,404 | 4,204 | 3,355 | 2,781 | 2,185 |
| 3.07% | 4.75% | 25.31% | 20.65% | 27.28% | 55.66% |
| 89.94 | 90.80 | 84.59 | 69.17 | 58.79 | 48.98 |
Filing Date Shares Outstanding | 43.06 | 44.91 | 47.06 | 46.3 | 45.13 | 44.54 |
Total Common Shares Outstanding | 42.9 | 44.83 | 47.04 | 46.03 | 45.11 | 44.51 |
| 2,948 | 3,136 | 2,747 | 3,037 | 2,018 | 1,844 |
| 153.61 | 143.74 | 127.23 | 104.20 | 87.77 | 76.28 |
| 6,474 | 6,332 | 5,871 | 4,752 | 3,914 | 3,237 |
Tangible Book Value Per Share | 150.89 | 141.24 | 124.80 | 103.24 | 86.78 | 72.73 |
| 263.6 | 181.9 | 148 | 142.7 | 132.6 | 74.9 |
| 917 | 863.8 | 685.3 | 636.7 | 612.7 | 593.6 |
| 483.6 | 449.7 | 381.2 | 353.9 | 322.9 | 325 |
| 440 | 218.2 | 259.1 | 110.9 | 55.1 | 47.4 |