| 1,557 | 1,697 | 1,208 | 961.2 | 894.8 |
| 1,363 | 1,570 | 1,786 | 1,878 | 1,036 |
Cash & Short-Term Investments | 2,920 | 3,267 | 2,994 | 2,839 | 1,931 |
| -10.61% | 9.12% | 5.47% | 47.03% | 5.21% |
| 350.2 | 279.3 | 278.9 | 220.4 | 198.7 |
| 183.1 | 157.9 | 111.8 | 102 | 93.8 |
| 248.9 | 169.7 | 166.2 | 219.2 | 100.4 |
| 3,703 | 3,874 | 3,551 | 3,380 | 2,324 |
Net Property, Plant & Equipment | 1,730 | 1,222 | 1,045 | 861.5 | 780.9 |
| 116.5 | 111.9 | 114.2 | 44.5 | 44.6 |
| 1,777 | 1,475 | 1,910 | 1,316 | 1,650 |
| 554.6 | 680.5 | 546.6 | 442 | 370.1 |
|
| 488 | 344.5 | 298 | 229.9 | 174.6 |
| - | 300 | 400 | - | - |
Other Current Liabilities | 72.6 | 93.6 | 106.4 | 113.3 | 130.8 |
Total Current Liabilities | 560.6 | 738.1 | 804.4 | 343.2 | 305.4 |
| - | - | 300 | 800 | 800 |
Other Long-Term Liabilities | 223.2 | 181.9 | 77.8 | 104.6 | 104.8 |
Total Long-Term Liabilities | 223.2 | 181.9 | 377.8 | 904.6 | 904.8 |
|
| 0.8 | 0.8 | 0.7 | 0.7 | 0.7 |
| -4,260 | -3,475 | -2,579 | -2,579 | -2,579 |
Additional Paid-in Capital | 2,798 | 2,699 | 2,549 | 2,388 | 2,245 |
Accumulated Other Comprehensive Income | 0.9 | -3.4 | -12.8 | -55.5 | -23 |
| 8,557 | 7,222 | 6,027 | 5,042 | 4,315 |
| 7,096 | 6,444 | 5,985 | 4,797 | 3,959 |
Total Liabilities & Equity | 7,880 | 7,364 | 7,167 | 6,045 | 5,169 |
| 0 | 300 | 700 | 800 | 800 |
| 2,920 | 2,967 | 2,294 | 2,039 | 1,131 |
| -1.57% | 29.33% | 12.53% | 80.30% | 9.25% |
| 60.97 | 61.17 | 46.16 | 42.03 | 23.91 |
| 7,096 | 6,444 | 5,985 | 4,797 | 3,959 |
| 148.15 | 132.87 | 120.42 | 98.90 | 83.70 |
| 6,980 | 6,332 | 5,871 | 4,752 | 3,914 |
Tangible Book Value Per Share | 145.71 | 130.56 | 118.12 | 97.98 | 82.75 |