Unitil Corporation (UTL)
NYSE: UTL · Real-Time Price · USD
56.20
-0.50 (-0.88%)
Feb 21, 2025, 4:00 PM EST - Market closed

Unitil Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
494.8557.1563.2473.3418.6
Upgrade
Revenue
494.8557.1563.2473.3418.6
Upgrade
Revenue Growth (YoY)
-11.18%-1.08%18.99%13.07%-4.47%
Upgrade
Operations & Maintenance
77.675.673.768.765.7
Upgrade
Depreciation & Amortization
76.167.462.659.554.5
Upgrade
Other Operating Expenses
248.59325.6346.13268.26228.68
Upgrade
Total Operating Expenses
402.29468.6482.43396.46348.88
Upgrade
Operating Income
92.5188.580.7776.8469.72
Upgrade
Interest Expense
-37.7-34.9-28.3-27.2-26.4
Upgrade
Interest Income
4.13.310.50.8
Upgrade
Net Interest Expense
-33.6-31.6-27.3-26.7-25.6
Upgrade
Allowance for Borrowed Funds for Construction
4.32.91.81.11.8
Upgrade
Other Non-Operating Income (Expenses)
-2.11-1.4-2.67-3.64-3.52
Upgrade
EBT Excluding Unusual Items
61.158.452.647.642.4
Upgrade
Pretax Income
61.158.452.647.642.4
Upgrade
Income Tax Expense
1413.211.211.510.2
Upgrade
Net Income
47.145.241.436.132.2
Upgrade
Net Income to Common
47.145.241.436.132.2
Upgrade
Net Income Growth
4.20%9.18%14.68%12.11%-27.15%
Upgrade
Shares Outstanding (Basic)
1616161515
Upgrade
Shares Outstanding (Diluted)
1616161515
Upgrade
Shares Change (YoY)
0.35%0.36%4.03%2.84%0.35%
Upgrade
EPS (Basic)
2.932.822.592.352.15
Upgrade
EPS (Diluted)
2.932.822.592.352.15
Upgrade
EPS Growth
3.86%8.81%10.25%9.22%-27.53%
Upgrade
Free Cash Flow
-44-34-24.4-7.2-46.9
Upgrade
Free Cash Flow Per Share
-2.73-2.12-1.53-0.47-3.14
Upgrade
Dividend Per Share
1.7001.6201.5601.5201.500
Upgrade
Dividend Growth
4.94%3.85%2.63%1.33%1.35%
Upgrade
Profit Margin
9.52%8.11%7.35%7.63%7.69%
Upgrade
Free Cash Flow Margin
-8.89%-6.10%-4.33%-1.52%-11.20%
Upgrade
EBITDA
168.61155.9143.37136.34124.22
Upgrade
EBITDA Margin
34.08%27.98%25.46%28.81%29.68%
Upgrade
D&A For EBITDA
76.167.462.659.554.5
Upgrade
EBIT
92.5188.580.7776.8469.72
Upgrade
EBIT Margin
18.70%15.89%14.34%16.24%16.66%
Upgrade
Effective Tax Rate
22.91%22.60%21.29%24.16%24.06%
Upgrade
Revenue as Reported
494.8557.1563.2473.3418.6
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.