Unitil Corporation (UTL)
NYSE: UTL · Real-Time Price · USD
60.39
+0.16 (0.27%)
Nov 22, 2024, 4:00 PM EST - Market closed

Unitil Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
4745.241.436.132.244.2
Upgrade
Depreciation & Amortization
72.567.462.659.554.552
Upgrade
Loss (Gain) on Sale of Assets
------13.4
Upgrade
Change in Accounts Receivable
-6.48.2-18.5-15.2-7.816.4
Upgrade
Change in Accounts Payable
0.6-20.916.219.2-4.4-5
Upgrade
Change in Other Net Operating Assets
7.58.1-3.72.2-3.12.5
Upgrade
Other Operating Activities
9.7-1-0.364.38.2
Upgrade
Operating Cash Flow
130.910797.7107.875.7104.9
Upgrade
Operating Cash Flow Growth
39.70%9.52%-9.37%42.40%-27.84%33.63%
Upgrade
Capital Expenditures
-161.9-141-122.1-115-122.6-119.2
Upgrade
Divestitures
-----13.4
Upgrade
Investing Cash Flow
-161.9-141-122.1-115-122.6-105.8
Upgrade
Short-Term Debt Issued
-4651.99.4--
Upgrade
Long-Term Debt Issued
-25.3--99.770
Upgrade
Total Debt Issued
167.571.351.99.499.770
Upgrade
Short-Term Debt Repaid
-----3.9-24.2
Upgrade
Long-Term Debt Repaid
--6.9-10.5-25.9-24.9-24.1
Upgrade
Total Debt Repaid
-104.7-6.9-10.5-25.9-28.8-48.3
Upgrade
Net Debt Issued (Repaid)
62.864.441.4-16.570.921.7
Upgrade
Issuance of Common Stock
11.1145.51.11.1
Upgrade
Common Dividends Paid
-27.2-26.2-25.1-23.6-22.6-22.1
Upgrade
Other Financing Activities
-5.3-7.89.62.3-1.7-2.4
Upgrade
Financing Cash Flow
31.331.526.97.747.7-1.7
Upgrade
Net Cash Flow
0.3-2.52.50.50.8-2.6
Upgrade
Free Cash Flow
-31-34-24.4-7.2-46.9-14.3
Upgrade
Free Cash Flow Margin
-6.24%-6.10%-4.33%-1.52%-11.20%-3.26%
Upgrade
Free Cash Flow Per Share
-1.92-2.12-1.53-0.47-3.14-0.96
Upgrade
Cash Interest Paid
32.530.9262623.724.1
Upgrade
Cash Income Tax Paid
2.5-1.21.40.90.8
Upgrade
Levered Free Cash Flow
-57.14-50.9-20.91-14.67-55.52-26.38
Upgrade
Unlevered Free Cash Flow
-32.83-29.09-3.222.33-39.02-9.76
Upgrade
Change in Net Working Capital
2.612.2-3.7-8.416.7-10.8
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.