Unitil Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	954	868	877	847	824	735
Market Cap Growth	4.14%	-1.08%	3.56%	2.82%	12.13%	10.57%
Enterprise Value	1,854	1,786	1,627	1,523	1,431	1,299
Last Close Price	53.02	48.44	54.19	52.57	51.36	45.99
PE Ratio	17.80	16.31	18.49	18.64	19.83	19.57
Forward PE	16.21	17.06	17.88	18.35	16.10	18.85
PEG Ratio	2.62	2.48	2.89	3.01	2.27	2.95
PS Ratio	1.75	1.62	1.77	1.52	1.46	1.55
PB Ratio	1.53	1.42	1.71	1.73	1.76	1.64
P/TBV Ratio	1.46	1.33	1.70	1.73	1.76	1.58
P/FCF Ratio	-	-16.13	-19.94	-24.92	-33.77	-102.06
P/OCF Ratio	7.13	6.61	6.97	7.92	8.43	6.82
EV/Sales Ratio	3.46	3.33	3.29	2.73	2.54	2.74
EV/EBITDA Ratio	9.68	9.40	9.76	9.85	10.00	9.46
EV/EBIT Ratio	18.02	17.65	17.96	17.48	17.78	16.69
EV/FCF Ratio	-	-33.19	-36.98	-44.78	-58.66	-180.36
Debt / Equity Ratio	1.53	1.53	1.47	1.39	1.32	1.27
Debt / EBITDA Ratio	4.91	4.91	4.53	4.41	4.31	4.15
Debt / FCF Ratio	-17.35	-17.35	-17.18	-20.05	-25.25	-79.18
Net Debt / Equity Ratio	1.51	1.51	1.46	1.38	1.30	1.26
Net Debt / EBITDA Ratio	4.83	4.83	4.50	4.37	4.24	4.11
Net Debt / FCF Ratio	-17.06	-17.06	-17.03	-19.86	-24.88	-78.28
Asset Turnover	0.27	0.27	0.29	0.34	0.36	0.31
Quick Ratio	0.50	0.50	0.72	0.56	0.67	0.82
Current Ratio	0.56	0.56	0.83	0.64	0.75	0.92
Return on Equity (ROE)	8.95%	8.95%	9.40%	9.45%	9.04%	8.62%
Return on Assets (ROA)	3.95%	3.95%	4.03%	4.13%	4.05%	3.91%
Return on Invested Capital (ROIC)	4.09%	4.09%	4.16%	4.31%	4.23%	4.04%
Return on Capital Employed (ROCE)	6.18%	6.18%	6.12%	6.40%	5.97%	5.74%
Earnings Yield	5.33%	6.13%	5.41%	5.36%	5.04%	5.11%
FCF Yield	-5.75%	-6.20%	-5.01%	-4.01%	-2.96%	-0.98%
Dividend Yield	3.59%	3.70%	3.15%	3.11%	3.06%	3.34%
Payout Ratio	61.45%	59.96%	58.39%	57.96%	60.63%	65.37%
Buyback Yield / Dilution	-8.47%	-8.47%	-0.13%	-0.13%	-0.12%	-6.19%
Total Shareholder Return	-4.87%	-4.77%	3.03%	2.98%	2.93%	-2.85%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q