| 1,415 | 1,409 | 1,438 | 1,408 | 1,181 | 964.31 | |
| -1.29% | -2.01% | 2.12% | 19.28% | 22.44% | 25.52% | |
| 921.41 | 914.5 | 983.45 | 965.34 | 796.8 | 625.78 | |
| 493.43 | 494.78 | 454.79 | 443.06 | 383.91 | 338.53 | |
| 439.56 | 435.79 | 420.62 | 444.4 | 375.21 | 297.52 | |
| 439.56 | 435.79 | 420.62 | 444.4 | 375.21 | 297.52 | |
| 53.88 | 58.98 | 34.17 | -1.35 | 8.7 | 41.02 | |
| -42.5 | -44.86 | -60.59 | -44.42 | -34.71 | -39.96 | |
Other Non Operating Income (Expenses) | 34.96 | 12.68 | 5.3 | 1.12 | 40.23 | -92.64 | |
EBT Excluding Unusual Items | 46.33 | 26.8 | -21.13 | -44.65 | 14.22 | -91.58 | |
Merger & Restructuring Charges | - | - | -1.3 | - | - | -11.4 | |
Gain (Loss) on Sale of Assets | 1.05 | 43.94 | -7.35 | 0.69 | 1.86 | 2.2 | |
| - | - | -12.5 | - | - | - | |
| -1.8 | -1.27 | - | - | - | - | |
| 45.58 | 69.47 | -39.28 | -37.96 | 16.08 | -100.78 | |
| 11.56 | 38.73 | 0.76 | -23.92 | 8.09 | 3.71 | |
Earnings From Continuing Operations | 34.02 | 30.74 | -40.03 | -14.04 | 8 | -104.48 | |
Minority Interest in Earnings | -6.55 | -14.76 | 15.1 | 13.65 | 12.56 | 7.97 | |
| 27.47 | 15.97 | -24.94 | -0.39 | 20.56 | -96.51 | |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 3.42 | |
| 27.47 | 15.97 | -24.94 | -0.39 | 20.56 | -99.93 | |
Shares Outstanding (Basic) | 83 | 82 | 81 | 80 | 77 | 61 | |
Shares Outstanding (Diluted) | 87 | 85 | 81 | 80 | 81 | 61 | |
| 7.13% | 5.37% | 1.23% | -1.23% | 32.75% | 9.33% | |
| 0.33 | 0.19 | -0.31 | -0.00 | 0.27 | -1.64 | |
| 0.32 | 0.19 | -0.31 | -0.00 | 0.25 | -1.64 | |
| -28.79 | 7.53 | 20.92 | -39.77 | 16.65 | 7.98 | |
| -0.33 | 0.09 | 0.26 | -0.50 | 0.20 | 0.13 | |
| 0.179 | 0.238 | 0.228 | 0.219 | 0.204 | 0.110 | |
| -22.17% | 4.39% | 4.11% | 7.35% | 85.45% | - | |
| 34.88% | 35.11% | 31.62% | 31.46% | 32.52% | 35.11% | |
| 3.81% | 4.18% | 2.38% | -0.10% | 0.74% | 4.25% | |
| 1.94% | 1.13% | -1.73% | -0.03% | 1.74% | -10.36% | |
| -2.04% | 0.53% | 1.45% | -2.82% | 1.41% | 0.83% | |
| 125.26 | 129.92 | 113.66 | 85.45 | 89.43 | 85.76 | |
| 8.85% | 9.22% | 7.90% | 6.07% | 7.57% | 8.89% | |
| 71.38 | 70.94 | 79.49 | 86.8 | 80.73 | 44.74 | |
| 53.88 | 58.98 | 34.17 | -1.35 | 8.7 | 41.02 | |
| 3.81% | 4.18% | 2.38% | -0.10% | 0.74% | 4.25% | |
| 25.36% | 55.75% | - | - | 50.27% | - | |
| - | 17.8 | 12.3 | 9.9 | 11.8 | 11.1 | |