| Revenue | 78.11 | 37.93 | 12.52 | 3.18 | 1.66 | |
| Revenue Growth (YoY) | 105.95% | 203.06% | 293.06% | 92.04% | -71.73% | |
| Cost of Revenue | 55.92 | 18.18 | 7.84 | 1.81 | 1.64 | |
| Gross Profit | 22.2 | 19.75 | 4.67 | 1.37 | 0.01 | |
| Selling, General & Admin | 36.6 | 27.92 | 25.49 | 15.3 | 14.38 | |
| Other Operating Expenses | 8.59 | 8.67 | 14.78 | 21.5 | 10.26 | |
| Operating Expenses | 59.37 | 52.11 | 49.61 | 36.8 | 24.64 | |
| Operating Income | -37.17 | -32.37 | -44.94 | -35.43 | -24.63 | |
| Interest & Investment Income | 5.86 | 5.7 | - | 0.34 | - | |
| Earnings From Equity Investments | -0.18 | - | - | - | - | |
| Currency Exchange Gain (Loss) | 0.22 | 0.42 | 2.06 | -0.13 | 0.77 | |
| Other Non Operating Income (Expenses) | - | 1.43 | -0.17 | -6.18 | -5.74 | |
| EBT Excluding Unusual Items | -31.27 | -24.82 | -43.05 | -41.39 | -29.6 | |
| Merger & Restructuring Charges | -10.34 | - | - | - | - | |
| Gain (Loss) on Sale of Investments | -6.68 | 5.59 | -17.26 | 7.11 | 1.73 | |
| Gain (Loss) on Sale of Assets | 0.07 | 119.26 | 0.37 | 35.73 | - | |
| Pretax Income | -48.21 | 100.03 | -59.94 | 1.45 | -27.87 | |
| Income Tax Expense | -0.37 | 0.28 | - | - | - | |
| Earnings From Continuing Operations | -47.84 | 99.76 | -59.94 | 1.45 | -27.87 | |
| Minority Interest in Earnings | 0.08 | 0.11 | 0.1 | 0.09 | 0.1 | |
| Net Income | -47.77 | 99.86 | -59.85 | 1.54 | -27.78 | |
| Net Income to Common | -47.77 | 99.86 | -59.85 | 1.54 | -27.78 | |
| Shares Outstanding (Basic) | 172 | 159 | 157 | 147 | 121 | |
| Shares Outstanding (Diluted) | 172 | 160 | 157 | 150 | 121 | |
| Shares Change (YoY) | 7.37% | 1.79% | 5.09% | 23.57% | 26.66% | |
| EPS (Basic) | -0.28 | 0.63 | -0.38 | 0.01 | -0.23 | |
| EPS (Diluted) | -0.28 | 0.62 | -0.38 | 0.01 | -0.23 | |
| Free Cash Flow | -73.36 | -60.12 | -51.7 | -30.66 | -32.81 | |
| Free Cash Flow Per Share | -0.43 | -0.38 | -0.33 | -0.20 | -0.27 | |
| Gross Margin | 28.42% | 52.06% | 37.32% | 43.03% | 0.84% | |
| Operating Margin | -47.59% | -85.34% | -359.07% | -1112.59% | -1485.34% | |
| Profit Margin | -61.15% | 263.29% | -478.22% | 48.40% | -1675.27% | |
| Free Cash Flow Margin | -93.91% | -158.51% | -413.09% | -963.00% | -1978.59% | |
| EBITDA | -31.98 | -28.42 | -40.11 | -30.95 | -20.02 | |
| EBITDA Margin | -40.94% | -74.94% | - | - | - | |
| D&A For EBITDA | 5.2 | 3.94 | 4.83 | 4.47 | 4.61 | |
| EBIT | -37.17 | -32.37 | -44.94 | -35.43 | -24.63 | |
| EBIT Margin | -47.59% | -85.34% | - | - | - | |
| Effective Tax Rate | - | 0.28% | - | - | - | |
| Revenue as Reported | - | - | - | 3.18 | 1.66 | |