Vitreous Glass Inc. (VCIGF)

Vitreous Glass Income Statement

Financials in millions CAD. Fiscal year is October - September.

Year	2023	2022	2021	2020	2019
Revenue	10.19	9.62	12.12	9.36	8.5
Revenue Growth (YoY)	5.91%	-20.60%	29.45%	10.07%	-1.42%
Cost of Revenue	5.12	5.24	5.81	4.78	4.95
Gross Profit	5.07	4.38	6.31	4.58	3.55
Selling, General & Admin	1.76	1.52	1.93	1.49	1.14
Operating Expenses	1.78	1.53	1.94	1.5	1.15
Operating Income	3.3	2.85	4.36	3.08	2.4
Pretax Income	3.3	2.85	4.36	3.08	2.4
Income Tax	0.76	0.68	0.99	0.77	0.64
Net Income	2.54	2.17	3.37	2.32	1.77
Net Income Growth	16.80%	-35.63%	45.67%	30.94%	-16.57%
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change	-0.24%	-	0.75%	2.32%	0.10%
EPS (Basic)	0.40	0.35	0.54	0.37	0.28
EPS (Diluted)	0.39	0.34	0.52	0.36	0.28
EPS Growth	14.71%	-34.62%	44.44%	28.57%	-17.65%
Free Cash Flow	3.19	1.39	4.41	2.55	1.6
Free Cash Flow Per Share	0.49	0.21	0.68	0.40	0.25
Gross Margin	49.77%	45.53%	52.03%	48.94%	41.76%
Operating Margin	32.35%	29.60%	36.01%	32.92%	28.28%
Profit Margin	24.89%	22.57%	27.84%	24.74%	20.80%
Free Cash Flow Margin	31.26%	14.43%	36.39%	27.25%	18.86%
Effective Tax Rate	23.05%	23.76%	22.68%	24.84%	26.45%
EBITDA	3.44	3	4.49	3.3	2.82
EBITDA Margin	33.79%	31.14%	37.04%	35.23%	33.15%
Depreciation & Amortization	0.15	0.15	0.12	0.22	0.41
EBIT	3.3	2.85	4.36	3.08	2.4
EBIT Margin	32.35%	29.60%	36.01%	32.92%	28.28%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.