| 163.47 | 145.6 | 158.78 | 154.93 | 119.75 |
| 226.76 | 198.72 | 146.66 | 147.49 | 104.18 |
Cash & Short-Term Investments | 390.23 | 344.31 | 305.45 | 302.41 | 223.93 |
| 13.33% | 12.72% | 1.00% | 35.05% | -29.89% |
| 145.52 | 133.94 | 127.39 | 140.73 | 127.9 |
| 275.3 | 246.74 | 237.64 | 206.91 | 170.86 |
| 24.49 | 20.62 | 16.07 | 8.91 | 22.07 |
| - | 0.22 | 0.34 | 0.55 | 0.73 |
| 9.8 | 18.7 | 19.4 | 9.4 | 3.9 |
| 845.34 | 764.53 | 706.28 | 668.9 | 549.39 |
Property, Plant & Equipment | 133.25 | 140.29 | 142.84 | 133.75 | 128.56 |
| - | - | - | - | 2 |
| 214.96 | 214.96 | 214.96 | 181.94 | 181.94 |
| 5.7 | 8.83 | 43.95 | 23.89 | 33.91 |
Long-Term Deferred Tax Assets | 122.94 | 120.19 | 117.9 | 116.35 | 1.64 |
| 3.61 | 2.77 | 3.12 | 3.36 | 1.55 |
|
| 55.34 | 43.52 | 42.38 | 52.05 | 44.46 |
| 24.73 | 35.1 | 33.13 | 37.03 | 44.83 |
Current Portion of Long-Term Debt | - | 26.5 | - | 20.17 | - |
Current Portion of Leases | 4.16 | 3.76 | 4.03 | 3.33 | 4.44 |
Current Income Taxes Payable | 3.05 | 2.09 | - | 2.43 | 1.86 |
| 74.16 | 64.99 | 118.03 | 127.22 | 63.14 |
Other Current Liabilities | 16.61 | 16.33 | 20.47 | 15.67 | 30.49 |
Total Current Liabilities | 178.06 | 192.28 | 218.03 | 257.9 | 189.2 |
| 226.01 | 249.7 | 274.94 | 254.49 | 229.44 |
| 31.84 | 34.32 | 31.53 | 33.58 | 32.83 |
Long-Term Deferred Tax Liabilities | 0.53 | 0.69 | 6.55 | 1.29 | 4.79 |
Other Long-Term Liabilities | 3.85 | 3.82 | 25.54 | 3.1 | 5.08 |
|
| 0.6 | 0.57 | 0.56 | 0.52 | 0.51 |
Additional Paid-In Capital | 1,306 | 1,227 | 1,202 | 1,078 | 1,117 |
| -423.07 | -458.46 | -532.17 | -501.8 | -681.28 |
Comprehensive Income & Other | 1.79 | 1.52 | 1.61 | 0.93 | 1.48 |
|
Total Liabilities & Equity | 1,326 | 1,252 | 1,229 | 1,128 | 898.98 |
| 262.01 | 314.27 | 310.5 | 311.57 | 266.71 |
| 128.22 | 30.04 | -5.05 | -9.16 | -42.78 |
| 326.81% | - | - | - | - |
| 2.12 | 0.49 | -0.09 | -0.14 | -0.80 |
Filing Date Shares Outstanding | 60.39 | 57.94 | 56.37 | 51.66 | 50.65 |
Total Common Shares Outstanding | 60.39 | 56.83 | 56.36 | 51.66 | 50.65 |
| 667.28 | 572.25 | 488.25 | 411 | 360.18 |
| 14.66 | 13.56 | 11.93 | 11.19 | 8.64 |
| 664.85 | 546.97 | 413.53 | 371.99 | 221.78 |
Tangible Book Value Per Share | 11.01 | 9.63 | 7.34 | 7.20 | 4.38 |
| 5.06 | 5.06 | 5.06 | 5.06 | 5.06 |
| 61.75 | 61.5 | 61.68 | 64.2 | 63.95 |
| 198.9 | 190.81 | 181.18 | 155.53 | 145.66 |
| 55.21 | 53.76 | 52.91 | 54.76 | 45.98 |