| 1,421 | 1,119 | 703.49 | 886.47 | 1,138 |
| 5,140 | 4,031 | 3,324 | 2,216 | 1,238 |
Cash & Short-Term Investments | 6,561 | 5,150 | 4,028 | 3,103 | 2,376 |
| 27.39% | 27.87% | 29.82% | 30.58% | 42.83% |
| 1,310 | 1,057 | 888.54 | 785.23 | 694.4 |
| 126.47 | 101.46 | 86.92 | 81.46 | 36.68 |
| 7,998 | 6,309 | 5,003 | 3,969 | 3,107 |
Net Property, Plant & Equipment | 145.89 | 119.78 | 104.13 | 105.15 | 104.14 |
| 30.31 | 44.46 | 63.02 | 82.48 | 101.94 |
| 439.88 | 439.88 | 439.88 | 439.88 | 439.88 |
| 365.64 | 426.84 | 300.68 | 207.48 | 63.33 |
|
| 37.64 | 30.45 | 31.51 | 41.68 | 20.35 |
| 91.74 | 74.99 | 76.41 | 79.59 | 69.94 |
Current Portion of Leases | 12.15 | 9.97 | 9.33 | 11.31 | 10.98 |
| 1,489 | 1,274 | 1,050 | 869.29 | 731.75 |
Other Current Liabilities | 6.7 | 9.02 | 11.86 | 4.95 | 7.76 |
Total Current Liabilities | 1,637 | 1,398 | 1,179 | 1,007 | 840.78 |
| 83.71 | 65.81 | 46.44 | 49.67 | 43.61 |
Other Long-Term Liabilities | 43.83 | 43.17 | 40.77 | 31.57 | 20.44 |
Total Long-Term Liabilities | 127.54 | 108.98 | 87.21 | 81.24 | 64.05 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 2,843 | 2,386 | 1,915 | 1,533 | 1,197 |
Accumulated Other Comprehensive Income | 8.16 | -8.42 | -10.64 | -31.13 | -11.96 |
| 4,364 | 3,455 | 2,740 | 2,215 | 1,727 |
| 7,215 | 5,832 | 4,645 | 3,716 | 2,912 |
Total Liabilities & Equity | 8,979 | 7,340 | 5,911 | 4,804 | 3,816 |
| 95.86 | 75.78 | 55.78 | 60.98 | 54.59 |
| 6,465 | 5,074 | 3,972 | 3,042 | 2,322 |
| 27.40% | 27.76% | 30.59% | 31.02% | 45.05% |
| 38.71 | 30.71 | 24.30 | 18.73 | 14.31 |
| 7,215 | 5,832 | 4,645 | 3,716 | 2,912 |
| 43.20 | 35.30 | 28.41 | 22.88 | 17.94 |
| 6,745 | 5,348 | 4,142 | 3,194 | 2,370 |
Tangible Book Value Per Share | 40.39 | 32.37 | 25.34 | 19.66 | 14.60 |