| 1,660 | 1,119 | 703.49 | 886.47 | 1,138 | 730.5 |
| 4,977 | 4,031 | 3,324 | 2,216 | 1,238 | 933.12 |
Cash & Short-Term Investments | 6,637 | 5,150 | 4,028 | 3,103 | 2,376 | 1,664 |
| 31.09% | 27.87% | 29.82% | 30.58% | 42.83% | 53.08% |
| 371.78 | 1,057 | 888.54 | 785.23 | 694.4 | 611.59 |
| 102.78 | 101.46 | 86.92 | 81.46 | 36.68 | 35.61 |
| 7,112 | 6,309 | 5,003 | 3,969 | 3,107 | 2,311 |
Net Property, Plant & Equipment | 139.96 | 119.78 | 104.13 | 105.15 | 104.14 | 110.57 |
| 32.65 | 44.46 | 63.02 | 82.48 | 101.94 | 114.6 |
| 439.88 | 439.88 | 439.88 | 439.88 | 439.88 | 436.03 |
| 372.81 | 426.84 | 300.68 | 207.48 | 63.33 | 74.05 |
|
| 32.67 | 30.45 | 31.51 | 41.68 | 20.35 | 23.25 |
| 73.19 | 74.99 | 76.41 | 79.59 | 69.94 | 61.39 |
Current Portion of Leases | 10.53 | 9.97 | 9.33 | 11.31 | 10.98 | 11.73 |
| 822.47 | 1,274 | 1,050 | 869.29 | 731.75 | 616.99 |
Other Current Liabilities | 6.02 | 9.02 | 11.86 | 4.95 | 7.76 | 2.59 |
Total Current Liabilities | 944.88 | 1,398 | 1,179 | 1,007 | 840.78 | 715.95 |
| 79.27 | 65.81 | 46.44 | 49.67 | 43.61 | 51.39 |
Other Long-Term Liabilities | 32.38 | 43.17 | 40.77 | 31.57 | 20.44 | 12.4 |
Total Long-Term Liabilities | 111.64 | 108.98 | 87.21 | 81.24 | 64.05 | 63.8 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 2,911 | 2,386 | 1,915 | 1,533 | 1,197 | 965.67 |
Accumulated Other Comprehensive Income | 9.91 | -8.42 | -10.64 | -31.13 | -11.96 | 0.99 |
| 4,119 | 3,455 | 2,740 | 2,215 | 1,727 | 1,300 |
| 7,041 | 5,832 | 4,645 | 3,716 | 2,912 | 2,266 |
Total Liabilities & Equity | 8,097 | 7,340 | 5,911 | 4,804 | 3,816 | 3,046 |
| 89.8 | 75.78 | 55.78 | 60.98 | 54.59 | 63.12 |
| 6,548 | 5,074 | 3,972 | 3,042 | 2,322 | 1,601 |
| 29.03% | 27.76% | 30.59% | 31.02% | 45.05% | 55.10% |
| 39.38 | 30.71 | 24.30 | 18.73 | 14.31 | 9.96 |
| 7,041 | 5,832 | 4,645 | 3,716 | 2,912 | 2,266 |
| 42.35 | 35.30 | 28.41 | 22.88 | 17.94 | 14.10 |
| 6,568 | 5,348 | 4,142 | 3,194 | 2,370 | 1,716 |
Tangible Book Value Per Share | 39.50 | 32.37 | 25.34 | 19.66 | 14.60 | 10.67 |