| Revenue | 64.83 | 76.35 | 99.5 | 105.62 | 78.01 | |
| Revenue Growth (YoY) | -15.09% | -23.26% | -5.80% | 35.39% | -29.34% | |
| Cost of Revenue | 20.53 | 24.19 | 33.53 | 31.53 | 26.62 | |
| Gross Profit | 44.31 | 52.17 | 65.97 | 74.09 | 51.39 | |
| Selling, General & Admin | 64.8 | 72.28 | 89.89 | 81.99 | 74.11 | |
| Research & Development | 6.69 | 8.2 | 10.95 | 9.65 | 7.75 | |
| Operating Expenses | 71.49 | 80.48 | 100.85 | 91.64 | 81.87 | |
| Operating Income | -27.18 | -28.31 | -34.88 | -17.54 | -30.48 | |
| Interest Expense | -7.66 | -6.89 | -4.56 | -4.96 | -8.34 | |
| Currency Exchange Gain (Loss) | -2.14 | 0.3 | -3.39 | -2.56 | 0.07 | |
| Other Non Operating Income (Expenses) | 0.77 | - | - | - | - | |
| EBT Excluding Unusual Items | -36.2 | -34.91 | -42.82 | -25.06 | -38.75 | |
| Impairment of Goodwill | - | - | - | - | -27.45 | |
| Gain (Loss) on Sale of Assets | -0.02 | -0.17 | -1.48 | -0.57 | -2.53 | |
| Other Unusual Items | -11.36 | -2.04 | - | 2.78 | -12.91 | |
| Pretax Income | -47.58 | -37.12 | -44.31 | -22.85 | -81.64 | |
| Income Tax Expense | -0.61 | -0.07 | -0.72 | -0.71 | 1.18 | |
| Earnings From Continuing Operations | -46.97 | -37.05 | -43.58 | -22.14 | -82.82 | |
| Minority Interest in Earnings | -0.03 | -0.2 | -0.12 | -0.87 | 1.11 | |
| Net Income | -47 | -37.25 | -43.7 | -23.01 | -81.71 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | 3.56 | |
| Net Income to Common | -47 | -37.25 | -43.7 | -23.01 | -85.27 | |
| Shares Outstanding (Basic) | 1 | 1 | 0 | 0 | 0 | |
| Shares Outstanding (Diluted) | 1 | 1 | 0 | 0 | 0 | |
| Shares Change (YoY) | 21.32% | 36.06% | 21.12% | 48.71% | 330.04% | |
| EPS (Basic) | -71.21 | -68.47 | -109.30 | -69.72 | -384.14 | |
| EPS (Diluted) | -71.21 | -68.47 | -109.34 | -69.72 | -384.45 | |
| Free Cash Flow | -11.19 | -12.98 | -27.32 | -20.28 | -28.94 | |
| Free Cash Flow Per Share | -16.95 | -23.85 | -68.32 | -61.45 | -130.38 | |
| Gross Margin | 68.34% | 68.32% | 66.31% | 70.15% | 65.87% | |
| Operating Margin | -41.93% | -37.08% | -35.05% | -16.61% | -39.07% | |
| Profit Margin | -72.49% | -48.79% | -43.92% | -21.79% | -109.30% | |
| Free Cash Flow Margin | -17.26% | -16.99% | -27.45% | -19.20% | -37.10% | |
| EBITDA | -23.3 | -24.19 | -30.41 | -12.69 | -25.67 | |
| EBITDA Margin | -35.93% | -31.69% | -30.57% | -12.01% | -32.91% | |
| D&A For EBITDA | 3.89 | 4.12 | 4.46 | 4.85 | 4.8 | |
| EBIT | -27.18 | -28.31 | -34.88 | -17.54 | -30.48 | |
| EBIT Margin | -41.93% | -37.08% | -35.05% | -16.61% | -39.07% | |
| Revenue as Reported | 64.83 | 76.35 | 99.5 | 105.62 | 78.01 | |
| Advertising Expenses | 1.22 | 1.12 | 1.78 | 1.82 | 1.09 | |