Vericity Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018
Market Capitalization	170	166	112	103	149	187	Upgrade
Market Cap Growth	45.70%	49.20%	8.04%	-30.65%	-20.56%	-	Upgrade
Enterprise Value	208	207	139	107	143	170	Upgrade
PE Ratio	-	-16.82	-5.45	-6.20	-5.95	-9.70	Upgrade
PS Ratio	0.95	0.94	0.68	0.59	1.01	1.39	Upgrade
PB Ratio	1.65	1.51	1.00	0.60	0.76	0.88	Upgrade
P/FCF Ratio	19.46	34.44	-15.14	-130.05	28.08	-67.18	Upgrade
P/OCF Ratio	19.46	34.44	-15.14	-130.05	28.08	-67.18	Upgrade
EV/Sales Ratio	1.16	1.17	0.85	0.61	0.97	1.26	Upgrade
EV/EBITDA Ratio	-22.05	-38.14	-7.53	-7.82	-5.84	-9.07	Upgrade
EV/EBIT Ratio	-13.57	-19.11	-6.16	-6.29	-5.24	-8.43	Upgrade
EV/FCF Ratio	23.75	42.92	-18.86	-135.06	26.99	-61.00	Upgrade
Debt / Equity Ratio	0.50	0.44	0.33	0.15	0.16	0.10	Upgrade
Debt / EBITDA Ratio	-5.48	-9.01	-2.01	-1.92	-1.24	-1.10	Upgrade
Debt / FCF Ratio	5.87	10.14	-5.05	-33.22	5.75	-7.38	Upgrade
Asset Turnover	0.22	0.22	0.21	0.23	0.20	0.20	Upgrade
Return on Equity (ROE)	-12.60%	-9.00%	-15.80%	-9.30%	-12.70%	-10.00%	Upgrade
Return on Assets (ROA)	-1.70%	-1.20%	-2.70%	-2.10%	-3.40%	-2.80%	Upgrade
Return on Capital (ROIC)	59.97%	58.60%	50.62%	38.98%	23.51%	24.39%	Upgrade
Earnings Yield	-7.96%	-5.94%	-18.34%	-16.13%	-16.81%	-10.31%	Upgrade
FCF Yield	5.14%	2.90%	-6.61%	-0.77%	3.56%	-1.49%	Upgrade
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	49.60%	Upgrade
Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	-480.80%	Upgrade
Total Shareholder Return	-	-	-	-	49.60%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).