Verde Clean Fuels, Inc. (VGAS)

NASDAQ: VGAS · Real-Time Price · USD

1.800

+0.050 (2.86%)

At close: Mar 20, 2026, 4:00 PM EDT

1.900

+0.100 (5.56%)

After-hours: Mar 20, 2026, 6:39 PM EDT

Verde Clean Fuels Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-10.25	-10.52	-10.5	2.72	-0.47
Depreciation & Amortization	0.36	0.32	0.54	0.25	-
Stock-Based Compensation	1.99	1.35	2.9	1.42	-
Other Adjustments	-	-	-1.27	-7.55	0.02
Changes in Accounts Payable	-1.02	0.14	-0.01	0.11	0.15
Changes in Accrued Expenses	-0.66	0.54	0.19	0.1	-
Changes in Other Operating Activities	-0.16	-0.73	-0.97	-0.33	-0.22
Operating Cash Flow	-9.79	-8.88	-9.11	-3.28	-0.53
Capital Expenditures	-5.56	-2.55	-0.06	-0	-
Sale of Property, Plant & Equipment	3.67	1.69	-	-	-
Other Investing Activities	-	-	-	-	-174.23
Investing Cash Flow	-1.89	-0.85	-0.06	-0	-174.23
Short-Term Debt Issued	-	-	-	-	0.23
Short-Term Debt Repaid	-	-	-0.01	-0.07	-0.33
Net Short-Term Debt Issued (Repaid)	-	-	-0.01	-0.07	-0.1
Issuance of Common Stock	75	-	32.34	3.75	175.73
Net Common Stock Issued (Repurchased)	75	-	32.34	3.75	175.73
Other Financing Activities	-0.55	-	5.17	-0.02	-0.37
Financing Cash Flow	49.45	-	37.5	3.66	175.25
Net Cash Flow	37.77	-9.74	28.32	0.38	0.49
Free Cash Flow	-15.35	-11.43	-9.17	-3.28	-0.53
Free Cash Flow Per Share	-1.04	-1.82	-1.49	-0.73	-0.13
Levered Free Cash Flow	-11.59	-5.6	-3.06	2.77	-0.65
Unlevered Free Cash Flow	-19.42	-13.98	-11.02	2.85	-0.53

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q