| 214 | 348.3 | 407 | 478.5 | 698.4 |
| 2.9 | 1.9 | 56.1 | 75.1 | 2.6 |
Cash & Short-Term Investments | 216.9 | 350.2 | 463.1 | 553.6 | 701 |
| -38.06% | -24.38% | -16.35% | -21.03% | 34.03% |
| 313.9 | 325.7 | 321.1 | 271 | 380.7 |
| 3.1 | 0.8 | 17.5 | 2.9 | 18.5 |
| 317 | 326.5 | 338.6 | 273.9 | 399.2 |
| 659.8 | 685.8 | 596.1 | 640.8 | 458.7 |
| 65.4 | 91.2 | 77.6 | 121.2 | 114.3 |
| 1,259 | 1,454 | 1,475 | 1,590 | 1,673 |
Net Property, Plant & Equipment | 751.6 | 723.4 | 517.3 | 523.8 | 563.6 |
| 382.3 | 382.3 | 379.7 | 379.7 | 379.7 |
| 6.1 | 5.7 | 115.8 | 114.1 | 105.2 |
| 233.2 | 235.1 | 248.8 | 228.6 | 283.5 |
|
| 231.3 | 250 | 228.5 | 199.4 | 152.7 |
| 198.6 | 199.1 | 216.6 | 243.6 | 264.8 |
Current Portion of Long-Term Debt | 0.8 | 79 | 0.7 | 1.8 | 3.1 |
Other Current Liabilities | 18.6 | 115.7 | 61.3 | 48 | 42.9 |
Total Current Liabilities | 449.3 | 643.8 | 507.1 | 492.8 | 463.5 |
| 590.9 | 484.4 | 545.8 | 557.7 | 649.9 |
Other Long-Term Liabilities | 228.4 | 292.9 | 407.9 | 478.4 | 733.4 |
Total Long-Term Liabilities | 819.3 | 777.3 | 953.7 | 1,036 | 1,383 |
|
| 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| -49.6 | -49.6 | -49.6 | -49.6 | -49.6 |
Additional Paid-in Capital | 670.3 | 669.9 | 669.5 | 669.5 | 669 |
Accumulated Other Comprehensive Income | -105.8 | -159.2 | -145.5 | -143.9 | -191.3 |
| 508 | 574.7 | 475.8 | 482.3 | 401.1 |
Total Common Shareholders' Equity | 1,023 | 1,036 | 950.5 | 958.6 | 829.5 |
| 340.5 | 343 | 325.7 | 348.2 | 328.9 |
| 1,364 | 1,379 | 1,276 | 1,307 | 1,158 |
Total Liabilities & Equity | 2,632 | 2,800 | 2,737 | 2,836 | 3,005 |
| 591.7 | 563.4 | 546.5 | 559.5 | 653 |
| -374.8 | -213.2 | -83.4 | -5.9 | 48 |
| -13.15 | -7.48 | -2.93 | -0.21 | 1.68 |
| 1,023 | 1,036 | 950.5 | 958.6 | 829.5 |
| 35.90 | 36.35 | 33.35 | 33.64 | 29.11 |
| 640.9 | 653.8 | 570.8 | 578.9 | 449.8 |
Tangible Book Value Per Share | 22.49 | 22.94 | 20.03 | 20.31 | 15.78 |