Via Optronics Ag (VIAOY)

Via Optronics Ag Income Statement

Financials in millions EUR. Fiscal year is January - December.

Year	2021	2020	2019	2018	2017
Revenue	180.8	152.6	137.23	171.68	131.03
Revenue Growth (YoY)	18.48%	11.20%	-20.07%	31.02%	-
Cost of Revenue	160.3	129.3	127.21	149.87	113.23
Gross Profit	20.5	23.3	10.02	21.81	17.8
Selling, General & Admin	29.4	19.5	20.67	17.56	11.72
Research & Development	4.5	3.2	2.49	1.34	0.8
Other Operating Expenses	-3.9	2.1	1.06	-1.99	-0.03
Operating Expenses	30	24.8	24.21	16.91	12.49
Operating Income	-9.5	-1.5	-14.19	4.9	5.31
Interest Expense / Income	0.8	1.4	1.64	1.14	0.7
Other Expense / Income	-	-	-1.6	-0.58	-
Pretax Income	-10.3	-2.9	-14.24	4.34	4.62
Income Tax	1.2	2	0.18	0.38	1.26
Net Income	-11.5	-4.9	-14.42	3.96	3.35
Net Income Growth	-	-	-	18.06%	-
Shares Outstanding (Basic)	5	3	3	3	3
Shares Outstanding (Diluted)	5	3	3	3	3
Shares Change	33.32%	13.60%	3.16%	-	-
EPS (Basic)	-0.52	-0.29	-0.96	0.27	0.23
EPS (Diluted)	-0.52	-0.29	-0.96	0.27	0.23
EPS Growth	-	-	-	18.10%	-
Free Cash Flow	-27.72	-4.28	3.72	-11.28	-3.1
Free Cash Flow Per Share	-1.22	-0.25	0.25	-0.78	-0.21
Gross Margin	11.34%	15.27%	7.30%	12.70%	13.58%
Operating Margin	-5.25%	-0.98%	-10.34%	2.85%	4.05%
Profit Margin	-6.36%	-3.21%	-10.51%	2.31%	2.56%
Free Cash Flow Margin	-15.33%	-2.80%	2.71%	-6.57%	-2.36%
Effective Tax Rate	-	-	-	8.72%	27.34%
EBITDA	-3.4	5.54	-6.06	8.69	5.85
EBITDA Margin	-1.88%	3.63%	-4.41%	5.06%	4.47%
Depreciation & Amortization	6.1	7.04	6.54	3.21	0.54
EBIT	-9.5	-1.5	-12.59	5.48	5.31
EBIT Margin	-5.25%	-0.98%	-9.18%	3.19%	4.05%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).