Cash & Equivalents | 39.02 | 51.99 | 186.61 | 91.42 | 24.15 |
Short-Term Investments | 58.78 | 65.95 | - | - | - |
Cash & Short-Term Investments | 97.8 | 117.94 | 186.61 | 91.42 | 24.15 |
Cash Growth | -17.08% | -36.80% | 104.12% | 278.54% | - |
Other Receivables | 0.6 | 1.49 | 0.02 | - | - |
Receivables | 0.6 | 1.49 | 0.02 | - | - |
Prepaid Expenses | 1.34 | 1.69 | 6.8 | 5.7 | 1.08 |
Other Current Assets | 0.85 | 0.8 | 4.38 | 0.36 | 0.07 |
Total Current Assets | 100.58 | 121.91 | 197.81 | 97.48 | 25.3 |
Property, Plant & Equipment | 16.09 | 17.94 | 1.4 | 1.27 | - |
Long-Term Deferred Charges | - | - | - | 2.76 | - |
Other Long-Term Assets | 1.02 | 1.01 | 1.19 | 0.93 | - |
Accounts Payable | 1.97 | 1.95 | 1.94 | 3.98 | 1.11 |
Accrued Expenses | 10.85 | 8.49 | 7.39 | 4.37 | 0.87 |
Current Portion of Leases | 1.04 | 0.91 | 0.18 | 0.87 | - |
Current Unearned Revenue | 20.01 | - | - | - | - |
Other Current Liabilities | 0.29 | 0.32 | 1.8 | 0.66 | 0.02 |
Total Current Liabilities | 34.15 | 11.66 | 11.31 | 9.88 | 2 |
Long-Term Debt | - | - | - | - | 0.3 |
Long-Term Leases | 11.91 | 12.95 | - | 0.06 | - |
Other Long-Term Liabilities | - | - | - | - | 4.25 |
Common Stock | 0 | 0 | 0 | - | - |
Additional Paid-In Capital | 378.63 | 339.03 | 329.21 | 2.39 | 0.26 |
Retained Earnings | -307.03 | -222.77 | -140.13 | -71.83 | -28.55 |
Comprehensive Income & Other | 0.03 | -0.01 | - | - | - |
Total Common Equity | 71.64 | 116.25 | 189.08 | -69.44 | -28.28 |
Total Liabilities & Equity | 117.69 | 140.86 | 200.39 | 102.44 | 25.3 |
Total Debt | 12.95 | 13.85 | 0.18 | 0.94 | 0.3 |
Net Cash (Debt) | 84.85 | 104.09 | 186.43 | 90.48 | 23.85 |
Net Cash Growth | -18.48% | -44.17% | 106.04% | 279.42% | - |
Net Cash Per Share | 2.09 | 2.69 | 5.88 | 59.07 | 17.67 |
Filing Date Shares Outstanding | 46.67 | 36.88 | 35.64 | 28.27 | 1.75 |
Total Common Shares Outstanding | 40.89 | 35.88 | 35.62 | 1.72 | 1.75 |
Working Capital | 66.44 | 110.25 | 186.49 | 87.6 | 23.3 |
Book Value Per Share | 1.75 | 3.24 | 5.31 | -40.26 | -16.17 |
Tangible Book Value | 71.64 | 116.25 | 189.08 | -69.44 | -28.28 |
Tangible Book Value Per Share | 1.75 | 3.24 | 5.31 | -40.26 | -16.17 |
Machinery | 1.89 | 1.89 | 0.3 | 0.2 | - |
Construction In Progress | - | - | 0.94 | 0.1 | - |
Leasehold Improvements | 0.23 | 0.23 | - | - | - |