| 170.08 | 222.95 | 241.58 | 848.63 | 347.82 | 436.58 |
| 336.43 | 682.4 | 1,281 | 1,553 | 360.33 | 300.29 |
Cash & Short-Term Investments | 506.51 | 905.35 | 1,522 | 2,402 | 708.15 | 736.86 |
| -44.61% | -40.53% | -36.62% | 239.20% | -3.90% | 92.17% |
| - | - | - | - | 773.08 | - |
| 4 | 5.1 | 11.6 | 28.9 | - | 1.9 |
| 4 | 5.1 | 11.6 | 28.9 | 773.08 | 1.9 |
| 32.96 | 42.63 | 40.95 | 57.84 | 73 | 25.61 |
| 2.22 | 89.39 | 13.27 | 12.68 | 8.59 | 7.99 |
| - | - | - | 17.62 | - | - |
| 545.68 | 1,042 | 1,588 | 2,519 | 1,563 | 772.37 |
Property, Plant & Equipment | 121.76 | 122.86 | 167.2 | 188.17 | 130.05 | 79.89 |
| 304.21 | 190.02 | 105.28 | 23.93 | 201.39 | - |
| 16.94 | 16.94 | 16.94 | 16.94 | 16.94 | 16.94 |
| 7.92 | 8.12 | 22.57 | 32.76 | 33.29 | 33.82 |
| 22.94 | 18.42 | 18.86 | 21.23 | 9.78 | 15.75 |
|
| 6.85 | 5.08 | 6.33 | 6.42 | 6.52 | 5.08 |
| 57.3 | 66.53 | 82.15 | 462.07 | 129.54 | 69.84 |
Current Portion of Leases | 8.96 | 7.75 | 12.87 | 4.14 | 3.93 | 3.63 |
Current Income Taxes Payable | - | - | - | 15.23 | 6.22 | - |
| - | 12.65 | 64.85 | 15.52 | 98.21 | 6.45 |
Other Current Liabilities | 2.12 | 27.65 | 9.2 | 7.65 | 96.83 | 14.07 |
Total Current Liabilities | 75.22 | 119.66 | 175.41 | 511.03 | 341.24 | 99.06 |
| 91.22 | 90.14 | 111.67 | 123.84 | 133.56 | 66.56 |
Long-Term Unearned Revenue | 9.43 | - | - | 53.21 | 3.82 | 3.82 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 18.44 | 3.25 |
Other Long-Term Liabilities | 47.49 | 38.63 | 41.74 | 36.05 | 25.36 | 29.22 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 1,953 | 1,912 | 1,829 | 1,710 | 1,572 | 1,385 |
| -1,155 | -759.78 | -237.82 | 377.24 | -138.6 | -667.18 |
Comprehensive Income & Other | -1.91 | -1.72 | -0.82 | -9.12 | -1.1 | -1.28 |
| 796.1 | 1,150 | 1,590 | 2,078 | 1,432 | 716.85 |
|
Total Liabilities & Equity | 1,019 | 1,399 | 1,919 | 2,802 | 1,954 | 918.76 |
| 100.18 | 97.89 | 124.54 | 127.97 | 137.49 | 70.18 |
| 406.34 | 807.46 | 1,398 | 2,274 | 570.66 | 666.68 |
| -49.31% | -42.24% | -38.53% | 298.50% | -14.40% | 73.98% |
| 2.95 | 5.93 | 10.42 | 16.87 | 4.28 | 5.59 |
Filing Date Shares Outstanding | 139.13 | 137.14 | 135.03 | 133.53 | 132.3 | 127.84 |
Total Common Shares Outstanding | 139.02 | 136.96 | 134.78 | 133.24 | 131.16 | 127.42 |
| 470.46 | 922.8 | 1,413 | 2,008 | 1,222 | 673.3 |
| 5.73 | 8.40 | 11.80 | 15.60 | 10.92 | 5.63 |
| 771.24 | 1,125 | 1,551 | 2,028 | 1,382 | 666.1 |
Tangible Book Value Per Share | 5.55 | 8.22 | 11.51 | 15.22 | 10.53 | 5.23 |
| 46.2 | 44.9 | 49.4 | 41.93 | 22.57 | 18.77 |
| 0.04 | 1.07 | 0.23 | - | 26.93 | 1.14 |
| 56.45 | 53.99 | 80.29 | 84.42 | 7.83 | 7.27 |