| 1,062 | 872.51 | 820.44 | 981.58 | 1,071 |
| 4,245 | 11,123 | 10,628 | 6,212 | 5,775 |
| 10,552 | - | - | - | - |
| 2,058 | 1,251 | 843.97 | 1,196 | 1,173 |
| - | 13.2 | 44.3 | 54.1 | 37.2 |
Property, Plant & Equipment | 310.09 | 266.46 | 329.86 | 272.64 | 314.92 |
| 1,149 | 1,149 | 1,149 | 1,149 | 1,149 |
| 154.93 | 203.19 | 257.52 | 321.48 | 386.33 |
Investments in Debt & Equity Securities | - | 76.66 | 84.52 | 78.97 | 84.38 |
| - | 86.29 | - | - | - |
Long-Term Deferred Tax Assets | 92.42 | 135.05 | 133.76 | 146.8 | 158.52 |
| 528.34 | 185.91 | 172.6 | 170.65 | 169.73 |
|
| 1,694 | 1,346 | 1,424 | 748.99 | 1,055 |
| 4,896 | 3,870 | 3,307 | 1,696 | 1,723 |
Current Portion of Leases | - | 82.73 | - | - | - |
Other Current Liabilities | 9,287 | 6,634 | 6,282 | 4,432 | 3,765 |
| 2,039 | 1,740 | 1,727 | 1,796 | 1,605 |
| 261.17 | 170.19 | 307.93 | 239.2 | 285.36 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.07 |
Other Long-Term Liabilities | - | 8.27 | 6.8 | 6.61 | 6.3 |
|
| 1,973 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | - | 1,432 | 1,352 | 1,293 | 1,223 |
| - | 1,169 | 1,000 | 972.32 | 830.54 |
Comprehensive Income & Other | - | -7.06 | 17.05 | 31.6 | -10.2 |
| 1,973 | 1,254 | 1,203 | 1,342 | 1,549 |
| - | 233.2 | 202.63 | 309.53 | 314.23 |
|
Total Liabilities & Equity | 20,151 | 15,362 | 14,466 | 10,583 | 10,320 |
| 7,196 | 5,864 | 5,342 | 3,731 | 3,614 |
| 8,662 | 6,131 | 6,107 | 3,462 | 3,233 |
| 41.27% | 0.40% | 76.37% | 7.09% | 52.45% |
| 101.52 | 69.82 | 64.91 | 33.16 | 27.30 |
Filing Date Shares Outstanding | 84.91 | 86.62 | 89.42 | 97.88 | 108.77 |
Total Common Shares Outstanding | 84.91 | 84.98 | 89.09 | 98.55 | 113.17 |
| 2,039 | 1,390 | 1,318 | 1,554 | 1,498 |
| 23.24 | 14.76 | 13.50 | 13.62 | 13.69 |
| 669.55 | -97.94 | -203.72 | -128.51 | 14.13 |
Tangible Book Value Per Share | 7.89 | -1.15 | -2.29 | -1.30 | 0.12 |