Cash & Equivalents | 872.51 | 820.44 | 981.58 | 1,071 | 889.56 | |
Short-Term Investments | 11,123 | 10,628 | 6,212 | 5,775 | 4,681 | |
Accounts Receivable | 1,251 | 843.97 | 1,196 | 1,173 | 1,898 | |
Other Receivables | 13.2 | 44.3 | 54.1 | 37.2 | 83.1 | |
Property, Plant & Equipment | 266.46 | 329.86 | 272.64 | 314.92 | 382.45 | |
Goodwill | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | |
Other Intangible Assets | 203.19 | 257.52 | 321.48 | 386.33 | 454.5 | |
Investments in Debt & Equity Securities | 76.66 | 84.52 | 78.97 | 84.38 | 68.32 | |
Other Current Assets | 86.29 | - | - | - | - | |
Long-Term Deferred Tax Assets | 135.05 | 133.76 | 146.8 | 158.52 | 193.07 | |
Other Long-Term Assets | 185.91 | 172.6 | 170.65 | 169.73 | 166.33 | |
Accounts Payable | 1,346 | 1,424 | 748.99 | 1,055 | 1,429 | |
Short-Term Debt | 3,870 | 3,307 | 1,696 | 1,723 | 1,484 | |
Current Portion of Leases | 82.73 | - | - | - | - | |
Other Current Liabilities | 6,634 | 6,282 | 4,432 | 3,765 | 3,186 | |
Long-Term Debt | 1,740 | 1,727 | 1,796 | 1,605 | 1,639 | |
Long-Term Leases | 170.19 | 307.93 | 239.2 | 285.36 | 327.03 | |
Long-Term Deferred Tax Liabilities | - | - | - | 0.07 | - | |
Other Long-Term Liabilities | 8.27 | 6.8 | 6.61 | 6.3 | 8.58 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 1,432 | 1,352 | 1,293 | 1,223 | 1,161 | |
Retained Earnings | 1,169 | 1,000 | 972.32 | 830.54 | 422.38 | |
Comprehensive Income & Other | -7.06 | 17.05 | 31.6 | -10.2 | -25.49 | |
Total Common Equity | 1,254 | 1,203 | 1,342 | 1,549 | 1,469 | |
Minority Interest | 233.2 | 202.63 | 309.53 | 314.23 | 386.5 | |
Total Liabilities & Equity | 15,362 | 14,466 | 10,583 | 10,320 | 9,966 | |
Total Debt | 5,864 | 5,342 | 3,731 | 3,614 | 3,450 | |
Net Cash (Debt) | 6,131 | 6,107 | 3,462 | 3,233 | 2,121 | |
Net Cash Growth | 0.40% | 76.37% | 7.09% | 52.45% | 62.42% | |
Net Cash Per Share | 69.82 | 64.91 | 33.16 | 27.30 | 17.34 | |
Filing Date Shares Outstanding | 86.62 | 89.42 | 97.88 | 108.77 | 122.19 | |
Total Common Shares Outstanding | 84.98 | 89.09 | 98.55 | 113.17 | 122.01 | |
Working Capital | 1,390 | 1,318 | 1,554 | 1,498 | 1,416 | |
Book Value Per Share | 14.76 | 13.50 | 13.62 | 13.69 | 12.04 | |
Tangible Book Value | -97.94 | -203.72 | -128.51 | 14.13 | -134.89 | |
Tangible Book Value Per Share | -1.15 | -2.29 | -1.30 | 0.12 | -1.11 | |