Victoria Gold Corp. (VITFF)

Victoria Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Year	2022	2021	2020	2018	2017
Revenue	321.84	356.45	178.75	0	0
Revenue Growth (YoY)	-9.71%	99.42%	-	-	-
Cost of Revenue	234.11	205.48	102.43	0.01	0.01
Gross Profit	87.73	150.97	76.32	-0.01	-0.01
Selling, General & Admin	8.53	8.29	9.27	8.22	5.76
Other Operating Expenses	1.41	0.83	0.46	0	0
Operating Expenses	9.95	9.12	9.74	8.22	5.76
Operating Income	79.09	142.57	66.93	-6.95	-5.36
Interest Income	0.24	0.04	0.22	1.27	0.4
Interest Expense	11.74	9.49	10.11	0.15	0.06
Other Expense / Income	9.12	-11.05	34.52	3.33	0.63
Pretax Income	57.04	143.83	22.51	-9.16	-5.65
Income Tax	22	33.46	7.62	2.81	-2.47
Net Income	36.47	110.72	14.89	-11.98	-3.18
Net Income Growth	-67.06%	643.46%	-	-	-
Shares Outstanding (Basic)	64	62	60	50	515
Shares Outstanding (Diluted)	64	66	64	50	515
Shares Change	-1.90%	2.15%	29.13%	-90.33%	12.51%
EPS (Basic)	0.55	1.77	0.25	-0.24	-0.01
EPS (Diluted)	0.54	1.68	0.24	-0.24	-0.01
EPS Growth	-67.86%	600.00%	-	-	-
Free Cash Flow	-38.65	33.34	31.76	-310.68	-44.7
Free Cash Flow Per Share	-0.60	0.51	0.49	-6.24	-0.09
Gross Margin	27.26%	42.35%	42.69%	-	-
Operating Margin	24.57%	40.00%	37.44%	-	-
Profit Margin	11.33%	31.06%	8.33%	-	-
Free Cash Flow Margin	-12.01%	9.35%	17.77%	-	-
Effective Tax Rate	38.57%	23.26%	33.84%	-	-
EBITDA	143.76	198.69	97.84	-6.95	-5.36
EBITDA Margin	44.67%	55.74%	54.74%	-	-
Depreciation & Amortization	67.77	60.06	27.25	0.01	0.01
EBIT	75.99	138.63	70.6	-6.95	-5.36
EBIT Margin	23.61%	38.89%	39.50%	-	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.