VivoPower Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Revenue	0.06	0.02	4.06
Revenue Growth (YoY)	281.25%	-99.61%	-
Cost of Revenue	0.05	-0.03	4.29
Gross Profit	0.01	0.04	-4.09
Selling, General & Admin	8.23	7.52	6.43
Depreciation & Amortization Expenses	0.52	1.13	1.34
Other Operating Expenses	2.94	31.08	2.08
Total Operating Expenses	11.69	39.73	9.85
Operating Income	-8.72	-8.52	-11.74
Interest Income	3.57	1.4	1.16
Interest Expense	-7.03	-6.02	-6.84
Other Non-Operating Income (Expense)	0.02	0.09	0.11
Total Non-Operating Income (Expense)	-3.45	-4.53	-5.57
Pretax Income	-15.13	-44.22	-19.51
Provision for Income Taxes	0.69	-1.6	-0.56
Net Income	-12.79	-46.7	-24.36
Earnings From Discontinued Operations	1.65	-0.88	-4.29
Net Income to Common	-12.79	-46.7	-24.36
Shares Outstanding (Basic)	7	3	2
Shares Outstanding (Diluted)	7	3	2
Shares Change (YoY)	116.14%	24.81%	-
EPS (Basic)	-1.92	-15.17	-9.87
EPS (Diluted)	-1.92	-15.17	-9.87
Shares Outstanding	12.53	9.7	21.32
Free Cash Flow	-8.98	-3.1	-10.33
Free Cash Flow Per Share	-1.35	-1.01	-4.19
Gross Margin	18.03%	268.75%	-100.84%
Operating Margin	-14300.00%	-53243.75%	-289.52%
Profit Margin	-20970.49%	-291875.00%	-600.62%
FCF Margin	-14726.23%	-19343.75%	-254.70%
EBITDA	-8.21	-6.95	-10.16
EBITDA Margin	-13452.46%	-43418.75%	-250.53%
EBIT	-8.72	-8.52	-11.74
EBIT Margin	-14300.00%	-53243.75%	-289.52%
Effective Tax Rate	-4.57%	3.63%	2.87%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.