Voxeljet Ag (VJTTY)

Voxeljet Ag Income Statement

Financials in millions EUR. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	27.83	27.83	24.83	21.57	24.6	26.01
Revenue Growth (YoY)	12.11%	12.11%	15.11%	-12.34%	-5.41%	12.21%
Cost of Revenue	19.65	19.65	16.88	14.81	17.43	16.86
Gross Profit	8.19	8.19	7.95	6.76	7.18	9.15
Selling, General & Admin	14.56	14.56	13	12.22	14.07	12.92
Research & Development	6.87	6.87	6.15	6.5	7.21	6.33
Other Operating Expenses	-7.86	-7.86	-2.35	1.2	-1.2	-0.55
Operating Expenses	13.57	13.57	16.79	19.92	20.08	18.71
Operating Income	-5.38	-5.38	-8.84	-13.16	-12.91	-9.56
Interest Expense / Income	6.75	6.75	2.6	2.59	1.35	1.28
Other Expense / Income	-0.76	-0.76	-1	-0.33	-0.58	-2.19
Pretax Income	-11.37	-11.37	-10.45	-15.43	-13.68	-8.65
Income Tax	-0.1	-0.1	0.07	-0.09	0.04	0.06
Net Income	-11.27	-11.27	-10.51	-15.34	-13.71	-8.71
Shares Outstanding (Basic)	7	7	6	5	5	4
Shares Outstanding (Diluted)	7	7	6	5	5	4
Shares Change	16.63%	16.63%	30.32%	-	22.72%	5.93%
EPS (Basic)	-1.53	-1.53	-1.68	-3.20	-2.89	-2.22
EPS (Diluted)	-1.53	-1.53	-1.68	-3.20	-2.89	-2.22
Free Cash Flow	16.06	16.06	-7.58	-6.74	-7.69	-11.14
Free Cash Flow Per Share	2.19	2.19	-1.20	-1.39	-1.59	-2.83
Gross Margin	29.41%	29.41%	32.02%	31.32%	29.17%	35.16%
Operating Margin	-19.34%	-19.34%	-35.62%	-61.04%	-52.47%	-36.76%
Profit Margin	-40.48%	-40.48%	-42.34%	-71.12%	-55.74%	-33.49%
Free Cash Flow Margin	57.71%	57.71%	-30.52%	-31.24%	-31.27%	-42.84%
EBITDA	-1.69	-1.69	-4.75	-9.4	-8.12	-3.86
EBITDA Margin	-6.08%	-6.08%	-19.11%	-43.57%	-32.99%	-14.85%
Depreciation & Amortization	2.93	2.93	3.1	3.44	4.21	3.51
EBIT	-4.62	-4.62	-7.85	-12.84	-12.33	-7.37
EBIT Margin	-16.60%	-16.60%	-31.60%	-59.53%	-50.10%	-28.33%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).