Village Super Market, Inc. (VLGEA)

Village Super Market Income Statement

Financials in millions USD. Fiscal year is August - July.

Year	2023	2022	2021	2020	2019
Revenue	2,167	2,061	2,030	1,805	1,644
Revenue Growth (YoY)	5.12%	1.51%	12.51%	9.80%	1.76%
Cost of Revenue	1,550	1,481	1,465	1,298	1,187
Gross Profit	616.45	579.67	565.04	506.48	456.72
Selling, General & Admin	516.9	507.6	498.79	444.83	394.75
Other Operating Expenses	34	33.12	37.1	31.36	27.29
Operating Expenses	550.9	540.72	535.88	476.19	422.04
Operating Income	65.55	38.95	29.16	30.28	34.68
Interest Expense / Income	4.22	3.91	3.94	2.61	4.44
Other Expense / Income	-11.4	-4.02	-3.63	-4.06	-5.28
Pretax Income	72.73	39.06	28.85	31.73	35.52
Income Tax	23.01	12.23	8.86	6.79	9.98
Net Income	49.72	26.83	19.99	24.94	25.54
Net Income Growth	85.30%	34.19%	-19.83%	-2.35%	1.83%
Shares Outstanding (Basic)	15	15	15	15	14
Shares Change	2.35%	-0.25%	0.10%	0.95%	0.18%
EPS (Basic)	3.78	2.06	1.53	1.93	1.98
EPS (Diluted)	3.38	1.84	1.37	1.72	1.77
EPS Growth	83.70%	34.31%	-20.35%	-2.82%	1.72%
Free Cash Flow	58.38	40.71	28.61	30.71	27.9
Free Cash Flow Per Share	3.93	2.80	1.97	2.11	1.94
Dividend Per Share	1.000	1.000	1.000	1.000	1.000
Gross Margin	28.45%	28.12%	27.83%	28.07%	27.79%
Operating Margin	3.03%	1.89%	1.44%	1.68%	2.11%
Profit Margin	2.29%	1.30%	0.98%	1.38%	1.55%
Free Cash Flow Margin	2.69%	1.98%	1.41%	1.70%	1.70%
Effective Tax Rate	31.64%	31.32%	30.70%	21.41%	28.11%
EBITDA	112.66	77.68	68.5	66.05	67.25
EBITDA Margin	5.20%	3.77%	3.37%	3.66%	4.09%
Depreciation & Amortization	35.71	34.71	35.7	31.7	27.29
EBIT	76.95	42.97	32.8	34.34	39.96
EBIT Margin	3.55%	2.08%	1.62%	1.90%	2.43%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).