Village Super Market Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 24, 2026	Jul '25 Jul 26, 2025	Jul '24 Jul 27, 2024	Jul '23 Jul 29, 2023	Jul '22 Jul 30, 2022	Jul '21 Jul 31, 2021
Revenue	2,387	2,321	2,237	2,167	2,061	2,030
Revenue Growth (YoY)	4.60%	3.76%	3.23%	5.12%	1.52%	12.51%
Cost of Revenue	1,711	1,658	1,595	1,550	1,481	1,465
Gross Profit	675.91	662.97	641.98	616.45	579.67	565.04
Selling, General & Admin	567.6	555.04	544.35	516.9	507.6	498.79
Depreciation & Amortization Expenses	34.35	34.4	33.45	34	33.12	34.2
Other Operating Expenses	-	1.46	2.13	-	-	2.9
Total Operating Expenses	601.94	590.9	579.92	550.9	540.72	535.88
Operating Income	72.51	72.07	62.05	65.55	38.95	29.16
Interest Income	6.62	13.5	14.8	11.4	4.02	3.63
Interest Expense	-1.79	-3.75	-4.14	-4.22	-3.91	-3.94
Total Non-Operating Income (Expense)	4.83	9.75	10.66	7.18	0.12	-0.31
Pretax Income	81.99	81.82	72.72	72.73	39.06	28.85
Provision for Income Taxes	25.44	25.44	22.26	23.01	12.23	8.86
Net Income	56.56	56.38	50.46	49.72	26.83	19.99
Net Income to Common	56.56	56.38	50.46	49.72	26.83	19.99
Net Income Growth	4.55%	11.73%	1.50%	85.30%	34.19%	-19.83%
Shares Outstanding (Basic)	12	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change (YoY)	0.14%	0.01%	0.58%	0.47%	0.11%	0.42%
EPS (Basic)	4.25	4.24	3.78	3.78	2.06	1.53
EPS (Diluted)	3.82	3.81	3.40	3.38	1.84	1.37
EPS Growth	4.95%	12.06%	0.59%	83.70%	34.31%	-20.35%
Free Cash Flow	62.12	34.46	17.74	58.11	36.36	27.46
Free Cash Flow Growth	80.29%	94.28%	-69.48%	59.85%	32.40%	-6.77%
Free Cash Flow Per Share	4.34	2.41	1.24	4.08	2.57	1.94
Dividends Per Share	1.000	1.000	1.000	1.000	1.000	1.000
Gross Margin	28.32%	28.57%	28.70%	28.45%	28.12%	27.83%
Operating Margin	3.04%	3.11%	2.77%	3.03%	1.89%	1.44%
Profit Margin	2.37%	2.43%	2.26%	2.29%	1.30%	0.98%
FCF Margin	2.60%	1.48%	0.79%	2.68%	1.76%	1.35%
EBITDA	108.96	108.72	97.51	101.26	73.65	64.86
EBITDA Margin	4.56%	4.68%	4.36%	4.67%	3.57%	3.19%
EBIT	72.51	72.07	62.05	65.55	38.95	29.16
EBIT Margin	3.04%	3.11%	2.77%	3.03%	1.89%	1.44%
Effective Tax Rate	31.02%	31.09%	30.60%	31.64%	31.32%	30.70%

Updated Mar 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q