Village Super Market, Inc. (VLGEA)

Village Super Market Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 25, 2025	Jul 27, 2024	Jul 29, 2023	Jul 30, 2022	Jul 31, 2021	Jul 25, 2020
Revenue	2,282	2,237	2,167	2,061	2,030	1,805
Revenue Growth (YoY)	3.96%	3.23%	5.12%	1.52%	12.51%	9.80%
Cost of Revenue	1,625	1,595	1,550	1,481	1,465	1,298
Gross Profit	657.47	641.98	616.45	579.67	565.04	506.98
Selling, General & Admin	554.35	544.35	518.1	507.6	498.79	444.87
Operating Expenses	587.76	577.8	552.1	540.72	532.98	476.22
Operating Income	69.71	64.18	64.35	38.95	32.06	30.76
Interest Expense	-4	-4.14	-4.22	-3.91	-3.94	-2.61
Interest & Investment Income	14.2	14.8	11.4	4.02	3.63	4.06
EBT Excluding Unusual Items	79.92	74.84	71.53	39.06	31.75	32.21
Merger & Restructuring Charges	-	-	-	-	-	-3.21
Asset Writedown	-2.13	-2.13	-	-	-2.9	-
Legal Settlements	-	-	1.2	-	-	2.73
Pretax Income	77.79	72.72	72.73	39.06	28.85	31.73
Income Tax Expense	23.7	22.26	23.01	12.23	8.86	6.79
Net Income	54.09	50.46	49.72	26.83	19.99	24.94
Preferred Dividends & Other Adjustments	1.89	1.87	1.59	0.78	0.63	0.72
Net Income to Common	52.2	48.6	48.13	26.05	19.37	24.22
Net Income Growth	3.28%	1.50%	85.30%	34.19%	-19.83%	-2.35%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change (YoY)	-0.08%	0.58%	0.47%	0.11%	0.42%	0.32%
EPS (Basic)	3.65	3.40	3.38	1.84	1.37	1.72
EPS (Diluted)	3.65	3.40	3.38	1.84	1.37	1.72
EPS Growth	3.71%	0.45%	83.74%	34.36%	-20.37%	-2.96%
Free Cash Flow	37.25	17.74	58.11	36.36	27.46	29.45
Free Cash Flow Per Share	2.60	1.24	4.08	2.57	1.94	2.09
Dividend Per Share	1.000	1.000	1.000	1.000	1.000	1.000
Gross Margin	28.81%	28.70%	28.45%	28.12%	27.83%	28.09%
Operating Margin	3.06%	2.87%	2.97%	1.89%	1.58%	1.70%
Profit Margin	2.29%	2.17%	2.22%	1.26%	0.95%	1.34%
Free Cash Flow Margin	1.63%	0.79%	2.68%	1.76%	1.35%	1.63%
EBITDA	105.36	99.64	100.06	73.65	67.76	62.46
EBITDA Margin	4.62%	4.46%	4.62%	3.57%	3.34%	3.46%
D&A For EBITDA	35.65	35.46	35.71	34.71	35.7	31.7
EBIT	69.71	64.18	64.35	38.95	32.06	30.76
EBIT Margin	3.06%	2.87%	2.97%	1.89%	1.58%	1.70%
Effective Tax Rate	30.46%	30.61%	31.64%	31.32%	30.70%	21.41%
Advertising Expenses	-	12.17	10.66	10.32	12.27	10.9

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q