| 183.3 | 559.7 | 931.1 | 161.4 | 235 |
Cash & Short-Term Investments | 183.3 | 559.7 | 931.1 | 161.4 | 235 |
| -67.25% | -39.89% | 476.89% | -31.32% | -80.37% |
| 887.7 | 892.3 | 889.7 | 1,045 | 783.2 |
| - | - | - | - | 55.5 |
| 887.7 | 892.3 | 889.7 | 1,045 | 838.7 |
| 680.5 | 681.8 | 615.6 | 579.3 | 521.3 |
| 816.4 | 131.9 | 88.5 | 116 | 101.6 |
| 2,568 | 2,266 | 2,525 | 1,902 | 1,697 |
Net Property, Plant & Equipment | 8,670 | 8,988 | 6,729 | 6,624 | 6,238 |
| 1,489 | 1,883 | 1,461 | 1,702 | 1,749 |
| 3,781 | 3,788 | 3,532 | 3,690 | 3,697 |
| 33.7 | 31.3 | 31.3 | 31.8 | 34.1 |
| 158.8 | 148.8 | 267.7 | 285.2 | 268 |
|
| 438.5 | 407 | 390.4 | 454.5 | 365.5 |
| 155.1 | 155.4 | 168.6 | 132.7 | 140.1 |
| - | - | - | 100 | 0 |
Current Portion of Long-Term Debt | 0.4 | 400.5 | 0.5 | 0.5 | 5.2 |
Other Current Liabilities | 362.1 | 276.2 | 238.1 | 268.9 | 258.5 |
Total Current Liabilities | 956.1 | 1,239 | 797.6 | 956.6 | 769.3 |
| 4,362 | 4,907 | 3,877 | 3,875 | 3,875 |
| 522.6 | 521.4 | 507.4 | 548.4 | 642.5 |
Other Long-Term Liabilities | 2,311 | 2,295 | 1,856 | 1,902 | 1,828 |
Total Long-Term Liabilities | 7,195 | 7,723 | 6,240 | 6,326 | 6,346 |
|
| 130.6 | 132.1 | 132.1 | 132.9 | 132.7 |
Additional Paid-in Capital | 2,930 | 2,900 | 2,880 | 2,839 | 2,817 |
Accumulated Other Comprehensive Income | -125.6 | -127.4 | -143.8 | -154.7 | -152.7 |
| 5,590 | 5,214 | 4,615 | 4,111 | 3,749 |
Total Common Shareholders' Equity | 8,525 | 8,119 | 7,483 | 6,929 | 6,545 |
| 23.8 | 23.9 | 24.5 | 23.6 | 22.7 |
| 8,549 | 8,143 | 7,508 | 6,952 | 6,568 |
Total Liabilities & Equity | 16,700 | 17,105 | 14,546 | 14,235 | 13,683 |
| 4,885 | 5,829 | 4,385 | 4,524 | 4,523 |
| -4,701 | -5,269 | -3,454 | -4,363 | -4,288 |
| -35.43 | -39.59 | -25.84 | -32.66 | -32.12 |
| 8,525 | 8,119 | 7,483 | 6,929 | 6,545 |
| 64.24 | 61.00 | 55.97 | 51.86 | 49.03 |
| 3,255 | 2,448 | 2,491 | 1,537 | 1,099 |
Tangible Book Value Per Share | 24.53 | 18.39 | 18.63 | 11.50 | 8.23 |