Vimeo Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	418.54	417.21	433.03	391.68	283.22	196.02
Revenue Growth (YoY)	-2.27%	-3.65%	10.56%	38.30%	44.49%	-
Cost of Revenue	91.35	91.58	103.6	102.54	89.08	77.67
Gross Profit	327.2	325.64	329.43	289.14	194.14	118.35
Selling, General & Admin	201.73	200.68	277.41	237.8	155.48	121.53
Research & Development	103.95	107.07	127.66	105.59	64.24	46.95
Other Operating Expenses	3.08	4.84	7.3	6.77	15.2	10.13
Operating Expenses	308.75	312.59	412.37	350.16	234.92	178.6
Operating Income	18.44	13.05	-82.94	-61.02	-40.78	-60.25
Interest Expense / Income	0.88	1	0.49	1.16	9.12	8.54
Other Expense / Income	-14.03	-12.86	-5.76	-10.24	-0.09	6.44
Pretax Income	31.6	24.91	-77.67	-51.94	-49.8	-75.23
Income Tax	2.8	2.88	1.93	0.83	0.83	0.35
Net Income	28.8	22.03	-79.59	-52.77	-50.63	-75.58
Shares Outstanding (Basic)	168	168	166	165	159	159
Shares Change	0.85%	0.71%	0.70%	3.72%	-	-
EPS (Basic)	0.18	0.13	-0.49	-0.33	-0.32	-0.47
EPS (Diluted)	0.17	0.13	-0.49	-0.33	-0.32	-0.47
Free Cash Flow	44.44	38.32	-36.26	23.37	13.31	-27.76
Free Cash Flow Per Share	0.26	0.23	-0.22	0.14	0.08	-0.17
Gross Margin	78.17%	78.05%	76.08%	73.82%	68.55%	60.38%
Operating Margin	4.41%	3.13%	-19.15%	-15.58%	-14.40%	-30.74%
Profit Margin	6.88%	5.28%	-18.38%	-13.47%	-17.88%	-38.56%
Free Cash Flow Margin	10.62%	9.18%	-8.37%	5.97%	4.70%	-14.16%
Effective Tax Rate	8.85%	11.56%	-	-	-	-
EBITDA	40.06	35.19	-63.91	-40.12	-24.62	-56.56
EBITDA Margin	9.57%	8.44%	-14.76%	-10.24%	-8.69%	-28.86%
Depreciation & Amortization	7.58	9.29	13.27	10.65	16.06	10.13
EBIT	32.48	25.91	-77.17	-50.78	-40.68	-66.69
EBIT Margin	7.76%	6.21%	-17.82%	-12.96%	-14.36%	-34.02%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).