Vimeo.com Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	416.6	417.01	417.21	433.03	391.68	283.22
Revenue Growth (YoY)	-0.67%	-0.05%	-3.65%	10.56%	38.30%	44.49%
Cost of Revenue	93.52	90.73	91.58	103.6	102.54	89.08
Gross Profit	323.08	326.28	325.64	329.43	289.14	194.14
Selling, General & Admin	207.14	196.47	200.68	277.41	237.8	155.48
Depreciation & Amortization Expenses	1.77	1.75	4.84	7.3	6.77	15.2
Research & Development	119.86	109.37	107.07	127.66	105.59	64.24
Total Operating Expenses	328.77	307.59	312.59	412.37	350.16	234.92
Operating Income	-5.69	18.68	13.05	-82.94	-61.02	-40.78
Interest Expense	-	-	-1	-0.49	-1.16	-9.12
Other Non-Operating Income (Expense)	11.97	15.03	12.86	5.76	10.24	0.09
Total Non-Operating Income (Expense)	11.97	15.03	11.86	5.27	9.08	-9.02
Pretax Income	6.28	33.72	24.91	-77.67	-51.94	-49.8
Provision for Income Taxes	4.71	6.7	2.88	1.93	0.83	0.83
Net Income	1.57	27.01	22.03	-79.59	-52.77	-50.63
Net Income to Common	1.57	27.01	22.03	-79.59	-52.77	-50.63
Net Income Growth	-95.37%	22.60%	-	-	-	-
Shares Outstanding (Basic)	162	164	163	161	160	159
Shares Outstanding (Diluted)	165	169	165	161	160	159
Shares Change (YoY)	-1.68%	2.53%	2.35%	1.00%	0.32%	-
EPS (Basic)	0.02	0.16	0.13	-0.49	-0.33	-0.32
EPS (Diluted)	0.02	0.16	0.13	-0.49	-0.33	-0.32
EPS Growth	-90.00%	23.08%	-	-	-	-
Free Cash Flow	47.56	56.64	37.68	-37.87	15.51	13.02
Free Cash Flow Growth	-16.03%	50.33%	-	-	19.14%	-
Free Cash Flow Per Share	0.29	0.33	0.23	-0.23	0.10	0.08
Dividends Per Share	-	-	-	-	-	0.220
Gross Margin	77.55%	78.24%	78.05%	76.08%	73.82%	68.55%
Operating Margin	-1.37%	4.48%	3.13%	-19.15%	-15.58%	-14.40%
Profit Margin	0.38%	6.48%	5.28%	-18.38%	-13.47%	-17.88%
FCF Margin	11.42%	13.58%	9.03%	-8.75%	3.96%	4.60%
EBITDA	-3.92	20.43	17.88	-75.64	-54.25	-25.57
EBITDA Margin	-0.94%	4.90%	4.29%	-17.47%	-13.85%	-9.03%
EBIT	-5.69	18.68	13.05	-82.94	-61.02	-40.78
EBIT Margin	-1.37%	4.48%	3.13%	-19.15%	-15.58%	-14.40%
Effective Tax Rate	75.01%	19.88%	11.56%	-2.48%	-1.59%	-1.66%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q