Vimeo, Inc. (VMEO)
NASDAQ: VMEO · Real-Time Price · USD
4.240
+0.090 (2.17%)
Aug 27, 2025, 4:00 PM - Market closed
Vimeo Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
Net Income | 13.19 | 27.01 | 22.03 | -79.59 | -52.77 | -50.63 | Upgrade |
Depreciation & Amortization | 6.12 | 6.1 | 9.29 | 13.27 | 10.65 | 15.2 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | 0.04 | - | -10.15 | - | Upgrade |
Loss (Gain) From Sale of Investments | - | - | - | - | - | -0.29 | Upgrade |
Stock-Based Compensation | 31.49 | 32.71 | 12.04 | 64.34 | 44.89 | 11.67 | Upgrade |
Provision & Write-off of Bad Debts | 1.5 | 0.99 | 0.78 | 7.61 | 1.43 | 1.83 | Upgrade |
Other Operating Activities | -0.16 | 0.05 | 1.33 | -0.43 | 0.54 | 4.54 | Upgrade |
Change in Accounts Receivable | -2.87 | -1.09 | 1.08 | -13.03 | -19.2 | -7.41 | Upgrade |
Change in Accounts Payable | -5.76 | -3.03 | -7.74 | -23.76 | 13.95 | -12.78 | Upgrade |
Change in Unearned Revenue | 3.93 | -5.34 | 4.13 | -2.39 | 36.7 | 56.29 | Upgrade |
Change in Other Net Operating Assets | 1.41 | -0.54 | -5.18 | -3.09 | -10.09 | -4.57 | Upgrade |
Operating Cash Flow | 48.85 | 56.86 | 37.79 | -37.07 | 15.95 | 13.86 | Upgrade |
Operating Cash Flow Growth | -5.84% | 50.49% | - | - | 15.10% | - | Upgrade |
Capital Expenditures | -0.2 | -0.22 | -0.11 | -0.8 | -0.45 | -0.84 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 0.64 | 1.61 | 7.86 | 0.29 | Upgrade |
Cash Acquisitions | - | - | - | 0.02 | -14.24 | 0.5 | Upgrade |
Other Investing Activities | - | - | - | - | - | 0.1 | Upgrade |
Investing Cash Flow | -4.63 | -0.22 | 0.53 | 0.83 | -6.82 | 0.04 | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 32.56 | Upgrade |
Long-Term Debt Repaid | - | - | - | - | -94.57 | -35.46 | Upgrade |
Net Debt Issued (Repaid) | - | - | - | - | -94.57 | -2.89 | Upgrade |
Issuance of Common Stock | 1.34 | 1.11 | 0.76 | 0.02 | 303.11 | 149.6 | Upgrade |
Repurchase of Common Stock | -54.04 | -33.28 | -6.41 | -5.45 | -4.05 | -10.13 | Upgrade |
Common Dividends Paid | - | - | - | - | - | -31.08 | Upgrade |
Other Financing Activities | - | - | -6.04 | -5.16 | -1.44 | -11.63 | Upgrade |
Financing Cash Flow | -52.7 | -32.18 | -11.7 | -10.59 | 203.06 | 93.87 | Upgrade |
Foreign Exchange Rate Adjustments | 0.85 | -0.41 | -0.02 | -0.68 | 0.12 | 0.3 | Upgrade |
Net Cash Flow | -7.64 | 24.06 | 26.6 | -47.51 | 212.31 | 108.07 | Upgrade |
Free Cash Flow | 48.64 | 56.64 | 37.68 | -37.87 | 15.51 | 13.02 | Upgrade |
Free Cash Flow Growth | -5.94% | 50.33% | - | - | 19.14% | - | Upgrade |
Free Cash Flow Margin | 11.71% | 13.58% | 9.03% | -8.75% | 3.96% | 4.60% | Upgrade |
Free Cash Flow Per Share | 0.29 | 0.33 | 0.23 | -0.23 | 0.10 | 0.08 | Upgrade |
Levered Free Cash Flow | 41.15 | 47.23 | 25.78 | 11.03 | 45.8 | 32.97 | Upgrade |
Unlevered Free Cash Flow | 41.15 | 47.23 | 26.4 | 11.34 | 46.53 | 38.67 | Upgrade |
Change in Working Capital | -3.29 | -10 | -7.72 | -42.26 | 21.36 | 31.53 | Upgrade |
Updated Aug 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.