VNG Limited (VNG)

VNG Limited was planning to go public, but the IPO was withdrawn on Jan 22, 2024.

Stock Price: Pending

IPO price not available yet

VNG Limited Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Year	2022	2021	2020
Revenue	7,522,243	7,374,955	5,837,191
Revenue Growth (YoY)	2.00%	26.34%	-
Cost of Revenue	4,878,093	4,664,463	3,866,705
Gross Profit	2,644,150	2,710,492	1,970,487
Selling, General & Admin	4,473,422	3,325,741	2,692,118
Other Operating Expenses	-41,262.32	-45,998.17	-2,692,118.18
Operating Expenses	4,432,159	3,279,742	-
Operating Income	-1,788,009.7	-569,250.58	-
Interest Expense / Income	-76,361.52	-156,336.53	-206,868.83
Other Expense / Income	187,613	11,046	73,371
Pretax Income	-1,332,110.28	65,690	133,497
Income Tax	164,505	308,315	133,497
Net Income	-2,063,765.6	-732,275.36	-
Net Income Common	-1,496,614.89	-242,625.14	-
Free Cash Flow	-2,772,576.48	270,641	1,186,368
Gross Margin	35.15%	36.75%	33.76%
Operating Margin	-23.77%	-7.72%	-
Profit Margin	-19.90%	-3.29%	-
Free Cash Flow Margin	-36.86%	3.67%	20.32%
Effective Tax Rate	-	469.35%	100.00%
EBITDA	-1,556,923.08	-167,874.41	-
EBITDA Margin	-20.70%	-2.28%	-
Depreciation & Amortization	418,699	412,422	480,144
EBIT	-1,975,622.5	-580,296.81	-
EBIT Margin	-26.26%	-7.87%	-

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).