VNG Limited (VNG)

VNG Limited was planning to go public, but the IPO was withdrawn on Jan 22, 2024.

Stock Price: Pending

IPO price not available yet

VNG Limited Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	7,672,795	7,522,243	7,374,955	5,837,191
Revenue Growth (YoY)	-	2.00%	26.34%	-
Cost of Revenue	-	4,878,093	4,664,463	3,866,705
Gross Profit	2,794,297	2,644,150	2,710,492	1,970,487
Selling, General & Admin	-	4,473,422	3,325,741	2,692,118
Other Operating Expenses	0	-41,262	-45,998	-2,692,118
Operating Expenses	-	4,432,159	3,279,742	-
Operating Income	-1,798,853	-1,788,010	-569,251	-
Interest Expense / Income	-	-76,362	-156,337	-206,869
Other Expense / Income	525,235	187,613	11,046	73,371
Pretax Income	-1,888,117	-1,332,110	65,690	133,497
Income Tax	-	164,505	308,315	133,497
Net Income	-2,324,088	-2,063,766	-732,275	-
Net Income Common	-1,888,117	-1,496,615	-242,625	-
Free Cash Flow	-1,717,302	-2,772,576	270,641	1,186,368
Gross Margin	36.42%	35.15%	36.75%	33.76%
Operating Margin	-23.44%	-23.77%	-7.72%	-
Profit Margin	-24.61%	-19.90%	-3.29%	-
Free Cash Flow Margin	-22.38%	-36.86%	3.67%	20.32%
Effective Tax Rate	-	-	469.35%	100.00%
EBITDA	-	-1,556,923	-167,874	-
EBITDA Margin	-	-20.70%	-2.28%	-
Depreciation & Amortization	-	418,699	412,422	480,144
EBIT	-	-1,975,622	-580,297	-
EBIT Margin	-	-26.26%	-7.87%	-

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).