Cash & Equivalents | 3.26 | 20.73 | 10.87 | 20.58 | 19.44 | |
Cash & Short-Term Investments | 3.26 | 20.73 | 10.87 | 20.58 | 19.44 | |
Cash Growth | -84.25% | 90.76% | -47.20% | 5.85% | 14.61% | |
Receivables | 0.11 | 0.24 | 0.07 | 0.01 | 0.01 | |
Prepaid Expenses | 0.34 | 0.52 | 0.78 | 0.6 | 0.3 | |
Other Current Assets | 0.34 | 0.36 | 0.45 | 0.79 | 0.58 | |
Total Current Assets | 4.06 | 21.85 | 12.17 | 21.98 | 20.33 | |
Property, Plant & Equipment | 5.03 | 6.07 | 6.01 | 5.29 | 5.5 | |
Other Intangible Assets | 0.31 | 0.02 | 0.11 | 0.22 | 0.32 | |
Accounts Payable | 2.77 | 3.21 | 3.04 | 1.54 | 1.54 | |
Accrued Expenses | 3.51 | 3.99 | 2.94 | 3.9 | 3.55 | |
Current Portion of Long-Term Debt | 0.86 | 1.21 | 1.07 | 0.8 | 0.84 | |
Current Portion of Leases | 0.27 | 0.25 | 0.29 | 0.22 | 0.24 | |
Current Unearned Revenue | 0.23 | 0.11 | 10 | 0.01 | - | |
Other Current Liabilities | 0.16 | 0.18 | 0.04 | 0.04 | 0.07 | |
Total Current Liabilities | 7.79 | 8.94 | 17.39 | 6.52 | 6.24 | |
Long-Term Debt | 3.95 | 3.62 | 2.78 | 2.27 | 2.61 | |
Long-Term Leases | 0.74 | 0.78 | 0.84 | 0.73 | 0.75 | |
Long-Term Unearned Revenue | 22.66 | 22.89 | - | - | - | |
Other Long-Term Liabilities | 0.36 | 0.42 | 0.42 | 0.25 | 0.26 | |
Common Stock | 0.1 | 0.08 | 0.06 | 0.05 | 0.05 | |
Additional Paid-In Capital | 204.15 | 194.45 | 164.4 | 154.73 | 126.53 | |
Retained Earnings | -229.54 | -202.58 | -167.26 | -136.99 | -110.17 | |
Comprehensive Income & Other | 0.39 | 0.24 | 0.23 | 0.15 | -0.06 | |
Total Common Equity | -24.91 | -7.8 | -2.57 | 17.94 | 16.34 | |
Minority Interest | -1.2 | -0.91 | -0.55 | -0.22 | -0.05 | |
Total Liabilities & Equity | 9.4 | 27.95 | 18.3 | 27.49 | 26.15 | |
Total Debt | 5.82 | 5.86 | 4.97 | 4.02 | 4.44 | |
Net Cash (Debt) | -2.56 | 14.87 | 5.89 | 16.56 | 15 | |
Net Cash Growth | - | 152.34% | -64.42% | 10.40% | 15.16% | |
Net Cash Per Share | -0.03 | 0.21 | 0.11 | 0.31 | 0.33 | |
Filing Date Shares Outstanding | 96.54 | 82.07 | 63.1 | 53.78 | 52.87 | |
Total Common Shares Outstanding | 96.1 | 81.9 | 57.87 | 53.77 | 48.61 | |
Working Capital | -3.73 | 12.91 | -5.21 | 15.46 | 14.1 | |
Book Value Per Share | -0.26 | -0.10 | -0.04 | 0.33 | 0.34 | |
Tangible Book Value | -25.22 | -7.83 | -2.69 | 17.73 | 16.02 | |
Tangible Book Value Per Share | -0.26 | -0.10 | -0.05 | 0.33 | 0.33 | |
Land | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | |
Buildings | 3.62 | 3.72 | 3.37 | 3.47 | 3.65 | |
Machinery | 5.66 | 5.86 | 5.21 | 3.93 | 3.41 | |