VolitionRx Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.2	3.26	20.73	10.87	20.58	19.44
Cash & Short-Term Investments	0.2	3.26	20.73	10.87	20.58	19.44
Cash Growth	-96.32%	-84.25%	90.76%	-47.20%	5.85%	14.61%
Receivables	0.31	0.11	0.24	0.07	0.01	0.01
Prepaid Expenses	0.46	0.34	0.52	0.78	0.6	0.3
Other Current Assets	0.36	0.34	0.36	0.45	0.79	0.58
Total Current Assets	1.33	4.06	21.85	12.17	21.98	20.33
Property, Plant & Equipment	4.82	5.03	6.07	6.01	5.29	5.5
Other Intangible Assets	0.3	0.31	0.02	0.11	0.22	0.32
Total Assets	6.45	9.4	27.95	18.3	27.49	26.15
Accounts Payable	3.11	2.77	3.21	3.04	1.54	1.54
Accrued Expenses	4.7	3.51	3.99	2.94	3.9	3.55
Current Portion of Long-Term Debt	2.44	0.86	1.21	1.07	0.8	0.84
Current Portion of Leases	0.31	0.27	0.25	0.29	0.22	0.24
Current Unearned Revenue	0.35	0.23	0.11	10	0.01	-
Other Current Liabilities	0.5	0.16	0.18	0.04	0.04	0.07
Total Current Liabilities	11.42	7.79	8.94	17.39	6.52	6.24
Long-Term Debt	7.82	3.95	3.62	2.78	2.27	2.61
Long-Term Leases	0.68	0.74	0.78	0.84	0.73	0.75
Long-Term Unearned Revenue	22.03	22.66	22.89	-	-	-
Other Long-Term Liabilities	0.44	0.36	0.42	0.42	0.25	0.26
Total Liabilities	42.4	35.51	36.66	21.42	9.77	9.86
Common Stock	0.11	0.1	0.08	0.06	0.05	0.05
Additional Paid-In Capital	212.31	204.15	194.45	164.4	154.73	126.53
Retained Earnings	-246.63	-229.54	-202.58	-167.26	-136.99	-110.17
Comprehensive Income & Other	-0.42	0.39	0.24	0.23	0.15	-0.06
Total Common Equity	-34.64	-24.91	-7.8	-2.57	17.94	16.34
Minority Interest	-1.31	-1.2	-0.91	-0.55	-0.22	-0.05
Shareholders' Equity	-35.95	-26.11	-8.71	-3.13	17.72	16.29
Total Liabilities & Equity	6.45	9.4	27.95	18.3	27.49	26.15
Total Debt	11.26	5.82	5.86	4.97	4.02	4.44
Net Cash (Debt)	-11.06	-2.56	14.87	5.89	16.56	15
Net Cash Growth	-	-	152.34%	-64.42%	10.40%	15.16%
Net Cash Per Share	-0.11	-0.03	0.21	0.11	0.31	0.33
Filing Date Shares Outstanding	122.8	96.54	82.07	63.1	53.78	52.87
Total Common Shares Outstanding	109.62	96.1	81.9	57.87	53.77	48.61
Working Capital	-10.09	-3.73	12.91	-5.21	15.46	14.1
Book Value Per Share	-0.32	-0.26	-0.10	-0.04	0.33	0.34
Tangible Book Value	-34.94	-25.22	-7.83	-2.69	17.73	16.02
Tangible Book Value Per Share	-0.32	-0.26	-0.10	-0.05	0.33	0.33
Land	0.14	0.12	0.13	0.13	0.14	0.15
Buildings	4.18	3.62	3.72	3.37	3.47	3.65
Machinery	6.18	5.66	5.86	5.21	3.93	3.41

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q