VolitionRx Limited (VNRX)
NYSEAMERICAN: VNRX · Real-Time Price · USD
0.5540
-0.0230 (-3.99%)
Jun 6, 2025, 4:00 PM - Market closed

VolitionRx Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-24.02-26.97-35.32-30.27-26.81-20.35
Upgrade
Depreciation & Amortization
1.331.341.411.191.151.04
Upgrade
Loss (Gain) From Sale of Assets
0.030.030.02-0.03-0.29
Upgrade
Stock-Based Compensation
1.311.272.293.115.121.73
Upgrade
Other Operating Activities
-0.31-0.32-0.6-0.33-0.18-0.05
Upgrade
Change in Accounts Receivable
-0.050.13-0.17-0.07-0.01-0.01
Upgrade
Change in Accounts Payable
-0.86-1.221.220.550.522.05
Upgrade
Change in Unearned Revenue
-0.11-0.11139.990.01-
Upgrade
Change in Other Net Operating Assets
0.83-0.060.080.55-0.68-0.58
Upgrade
Operating Cash Flow
-21.85-25.89-18.06-15.28-20.85-16.46
Upgrade
Capital Expenditures
-0.25-0.28-1.08-1.57-0.97-1.94
Upgrade
Sale of Property, Plant & Equipment
-----0.29
Upgrade
Sale (Purchase) of Intangibles
-0.25-0.3----
Upgrade
Investing Cash Flow
-0.5-0.57-1.08-1.57-0.97-1.65
Upgrade
Long-Term Debt Issued
-1.371.851.520.590.35
Upgrade
Long-Term Debt Repaid
--1.14-1.03-1.31-0.81-0.64
Upgrade
Net Debt Issued (Repaid)
1.760.230.830.21-0.22-0.3
Upgrade
Issuance of Common Stock
10.968.5928.396.7423.2221.2
Upgrade
Repurchase of Common Stock
-0.16-0.14-0.24-0.18-0.13-0.24
Upgrade
Other Financing Activities
-0.03-0.0300.17-0.01-0.04
Upgrade
Financing Cash Flow
12.538.6628.986.9422.8620.62
Upgrade
Foreign Exchange Rate Adjustments
0.640.340.030.20.11-0.03
Upgrade
Net Cash Flow
-9.17-17.479.86-9.711.142.48
Upgrade
Free Cash Flow
-22.1-26.17-19.15-16.85-21.83-18.41
Upgrade
Free Cash Flow Margin
-1689.12%-2121.68%-2469.59%-5498.81%-24243.32%-137015.59%
Upgrade
Free Cash Flow Per Share
-0.24-0.30-0.27-0.30-0.41-0.41
Upgrade
Cash Interest Paid
0.360.340.220.170.160.13
Upgrade
Levered Free Cash Flow
-35.14-15.56-28.37-6.61-12.68-10.53
Upgrade
Unlevered Free Cash Flow
-34.92-15.35-28.23-6.51-12.58-10.45
Upgrade
Change in Net Working Capital
21.950.58.36-10.620.17-2
Upgrade
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q