VolitionRx Limited (VNRX)
NYSEAMERICAN: VNRX · Real-Time Price · USD
0.811
+0.001 (0.12%)
Nov 21, 2024, 4:00 PM EST - Market closed

VolitionRx Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-29.87-35.32-30.27-26.81-20.35-16.1
Upgrade
Depreciation & Amortization
1.351.411.191.151.040.9
Upgrade
Loss (Gain) From Sale of Assets
0.030.02-0.03-0.29-
Upgrade
Stock-Based Compensation
1.412.293.115.121.731.47
Upgrade
Other Operating Activities
-0.35-0.6-0.33-0.18-0.050.2
Upgrade
Change in Accounts Receivable
-0.21-0.17-0.07-0.01-0.01-
Upgrade
Change in Accounts Payable
0.81.220.550.522.051.11
Upgrade
Change in Unearned Revenue
12.89139.990.01--
Upgrade
Change in Other Net Operating Assets
-0.070.080.55-0.68-0.58-0.31
Upgrade
Operating Cash Flow
-14.01-18.06-15.28-20.85-16.46-12.74
Upgrade
Capital Expenditures
-0.51-1.08-1.57-0.97-1.94-0.51
Upgrade
Sale of Property, Plant & Equipment
----0.29-
Upgrade
Sale (Purchase) of Intangibles
-0.17-----
Upgrade
Investing Cash Flow
-0.68-1.08-1.57-0.97-1.65-0.51
Upgrade
Long-Term Debt Issued
-1.851.520.590.350.84
Upgrade
Long-Term Debt Repaid
--1.03-1.31-0.81-0.64-0.49
Upgrade
Total Debt Repaid
-1.18-1.03-1.31-0.81-0.64-0.49
Upgrade
Net Debt Issued (Repaid)
1.210.830.21-0.22-0.30.34
Upgrade
Issuance of Common Stock
9.1628.396.7423.2221.216.59
Upgrade
Repurchase of Common Stock
-0.18-0.24-0.18-0.13-0.24-
Upgrade
Other Financing Activities
-0.0500.17-0.01-0.04-0.01
Upgrade
Financing Cash Flow
10.1428.986.9422.8620.6216.93
Upgrade
Foreign Exchange Rate Adjustments
-0.830.030.20.11-0.03-0.14
Upgrade
Net Cash Flow
-5.399.86-9.711.142.483.54
Upgrade
Free Cash Flow
-14.53-19.15-16.85-21.83-18.41-13.25
Upgrade
Free Cash Flow Margin
-1129.84%-2469.59%-5498.81%-24243.33%-137015.59%-77507.73%
Upgrade
Free Cash Flow Per Share
-0.18-0.27-0.30-0.41-0.41-0.34
Upgrade
Cash Interest Paid
0.310.220.170.160.130.13
Upgrade
Levered Free Cash Flow
-3.08-5.48-6.61-12.68-10.53-7.28
Upgrade
Unlevered Free Cash Flow
-2.89-5.34-6.51-12.58-10.45-7.2
Upgrade
Change in Net Working Capital
-12.89-14.53-10.620.17-2-0.97
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.