Vishay Precision Group, Inc. (VPG)

Vishay Precision Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	297.48	306.52	355.05	362.58	317.92	269.81
Revenue Growth (YoY)	-14.26%	-13.67%	-2.08%	14.05%	17.83%	-4.98%
Cost of Revenue	179.92	180.91	204.37	212.98	192.78	165.54
Gross Profit	117.56	125.61	150.68	149.6	125.14	104.27
Selling, General & Admin	106.88	107.56	106.88	104.29	95.27	78.26
Operating Expenses	106.88	107.56	106.88	104.29	95.27	78.26
Operating Income	10.69	18.05	43.8	45.32	29.87	26.02
Interest Expense	-2.43	-2.51	-3.97	-2.27	-1.23	-1.37
Interest & Investment Income	1.67	1.67	1.65	-	-	-
Currency Exchange Gain (Loss)	-0.68	1.88	-0.82	-	-	-
Other Non Operating Income (Expenses)	-0.26	-0.28	-0.32	3.56	-0.23	-2.98
EBT Excluding Unusual Items	8.98	18.81	40.33	46.61	28.41	21.67
Merger & Restructuring Charges	-0.86	-1.24	-1.9	-1.52	-1.27	-0.92
Impairment of Goodwill	-	-	-	-	-1.22	-
Asset Writedown	-	-	-	-	-	-2.44
Pretax Income	8.13	17.56	38.44	45.09	25.91	18.31
Income Tax Expense	5.08	7.73	12.43	8.54	5.47	7.51
Earnings From Continuing Operations	3.05	9.83	26.01	36.55	20.44	10.8
Minority Interest in Earnings	0.03	0.08	-0.3	-0.49	-0.22	-0.01
Net Income	3.08	9.91	25.71	36.06	20.22	10.79
Net Income to Common	3.08	9.91	25.71	36.06	20.22	10.79
Net Income Growth	-87.50%	-61.45%	-28.72%	78.34%	87.46%	-51.38%
Shares Outstanding (Basic)	13	13	14	14	14	14
Shares Outstanding (Diluted)	13	13	14	14	14	14
Shares Change (YoY)	-2.01%	-1.96%	-0.26%	0.23%	0.25%	0.19%
EPS (Basic)	0.23	0.74	1.89	2.65	1.49	0.80
EPS (Diluted)	0.23	0.74	1.88	2.63	1.48	0.79
EPS Growth	-87.36%	-60.64%	-28.52%	77.70%	87.34%	-51.53%
Free Cash Flow	10.56	10.65	30.74	11.74	16.48	12.36
Free Cash Flow Per Share	0.79	0.80	2.25	0.86	1.21	0.91
Gross Margin	39.52%	40.98%	42.44%	41.26%	39.36%	38.65%
Operating Margin	3.59%	5.89%	12.34%	12.50%	9.40%	9.64%
Profit Margin	1.03%	3.23%	7.24%	9.95%	6.36%	4.00%
Free Cash Flow Margin	3.55%	3.48%	8.66%	3.24%	5.18%	4.58%
EBITDA	26.08	33.36	58.55	59.97	44.27	37.82
EBITDA Margin	8.77%	10.88%	16.49%	16.54%	13.92%	14.02%
D&A For EBITDA	15.4	15.31	14.75	14.65	14.4	11.81
EBIT	10.69	18.05	43.8	45.32	29.87	26.02
EBIT Margin	3.59%	5.89%	12.34%	12.50%	9.40%	9.64%
Effective Tax Rate	62.51%	44.01%	32.33%	18.93%	21.11%	41.01%

Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q