Cash & Equivalents | 8.45 | 1.85 | 5.62 | 16.25 | 1.77 | 1.03 | |
Short-Term Investments | - | - | - | 0.24 | - | - | |
Cash & Short-Term Investments | 8.45 | 1.85 | 5.62 | 16.49 | 1.77 | 1.03 | |
Cash Growth | 61.77% | -67.11% | -65.92% | 830.57% | 71.23% | -14.01% | |
Receivables | 1.52 | 0.72 | 1.45 | 1.34 | 0.63 | 0.21 | |
Prepaid Expenses | 0.68 | 0.78 | 0.56 | 0.39 | 0.28 | 0.47 | |
Other Current Assets | 0.22 | 0.17 | 0.16 | 0.04 | 0.5 | 0.24 | |
Total Current Assets | 10.86 | 3.52 | 7.79 | 18.25 | 3.18 | 1.96 | |
Property, Plant & Equipment | 0.26 | 0.62 | 0.89 | 0.25 | 0.04 | 0.04 | |
Goodwill | 10.86 | 10.86 | 11.24 | 13.46 | - | - | |
Other Intangible Assets | 0.26 | 0.49 | 4.28 | 4.06 | - | - | |
Other Long-Term Assets | 0.01 | 0.07 | 0.07 | 2.12 | - | - | |
Accounts Payable | 0.3 | 0.18 | 0.46 | 0.34 | 0.38 | 0.12 | |
Accrued Expenses | 0.63 | 0.34 | 1.68 | 0.36 | 0.61 | 0.07 | |
Current Portion of Leases | 0.14 | 0.36 | 0.41 | - | - | - | |
Current Unearned Revenue | 0.26 | 0.07 | 0.47 | 0.84 | 0.1 | 0.33 | |
Other Current Liabilities | 2.94 | 1.47 | 5.12 | 2.7 | 1.25 | 0.05 | |
Total Current Liabilities | 4.28 | 2.43 | 8.13 | 4.24 | 2.34 | 0.57 | |
Long-Term Debt | - | - | - | - | 2.05 | 1.73 | |
Long-Term Leases | 0.06 | 0.18 | 0.42 | - | - | - | |
Other Long-Term Liabilities | - | 1.41 | 4.51 | 5.34 | - | - | |
Common Stock | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
Additional Paid-In Capital | 81.93 | 74.56 | 67.85 | 56.89 | 20.94 | 15.71 | |
Retained Earnings | -64.03 | -63.04 | -56.64 | -28.08 | -22.12 | -16.02 | |
Total Liabilities & Equity | 22.25 | 15.56 | 24.28 | 38.4 | 3.22 | 2 | |
Total Debt | 0.2 | 0.54 | 0.83 | - | 2.05 | 1.73 | |
Net Cash (Debt) | 8.24 | 1.3 | 4.79 | 16.49 | -0.28 | -0.7 | |
Net Cash Growth | 83.84% | -72.76% | -70.95% | - | - | - | |
Net Cash Per Share | 0.46 | 0.08 | 0.34 | 1.41 | -0.04 | -0.10 | |
Filing Date Shares Outstanding | 21.04 | 18.17 | 14.73 | 13.59 | 10.29 | 7.04 | |
Total Common Shares Outstanding | 20.27 | 18.16 | 14.7 | 12.75 | 10.29 | 7.04 | |
Working Capital | 6.58 | 1.09 | -0.33 | 14.01 | 0.84 | 1.39 | |
Book Value Per Share | 0.88 | 0.64 | 0.76 | 2.26 | -0.11 | -0.04 | |
Tangible Book Value | 6.8 | 0.19 | -4.3 | 11.29 | -1.17 | -0.31 | |
Tangible Book Value Per Share | 0.34 | 0.01 | -0.29 | 0.89 | -0.11 | -0.04 | |
Machinery | - | - | - | - | - | 0.11 | |