Verona Pharma Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	216.46	42.26	-	-	40	-
Other Revenue	5.22	0.02	-	0.46	-	-
Revenue	221.67	42.28	-	0.46	40	-
Revenue Growth (YoY)	-	-	-	-98.86%	-	-
Cost of Revenue	10.75	2.58	-	0.35	-	-
Gross Profit	210.93	39.7	-	0.11	40	-
Selling, General & Admin	221.52	149.75	50.35	26.58	33.91	29.77
Research & Development	43.26	40.97	16.11	39.65	63.78	36.24
Operating Expenses	264.78	190.72	66.47	66.23	97.68	66.01
Operating Income	-53.85	-151.03	-66.47	-66.12	-57.68	-66.01
Interest Expense	-37.22	-23.54	-2.06	-0.52	-0.34	-0.04
Interest & Investment Income	16.94	15.26	12.76	2.82	0.01	0.12
Currency Exchange Gain (Loss)	1.59	-0.17	1.87	-3.82	0.18	2.06
Other Non Operating Income (Expenses)	-	-	-	-	2.25	-1.14
EBT Excluding Unusual Items	-72.54	-159.48	-53.9	-67.63	-55.59	-65
Other Unusual Items	-0.41	-3.65	-	-0.82	-	-
Pretax Income	-72.94	-163.13	-53.9	-68.45	-55.59	-65
Income Tax Expense	8.24	10.29	0.47	0.25	-0.02	0.15
Net Income	-81.19	-173.42	-54.37	-68.7	-55.57	-65.15
Net Income to Common	-81.19	-173.42	-54.37	-68.7	-55.57	-65.15
Shares Outstanding (Basic)	84	82	79	66	59	33
Shares Outstanding (Diluted)	84	82	79	66	59	33
Shares Change (YoY)	4.09%	2.86%	19.86%	11.81%	79.97%	149.64%
EPS (Basic)	-0.97	-2.13	-0.69	-1.04	-0.94	-1.98
EPS (Diluted)	-1.03	-2.16	-0.72	-1.04	-0.94	-1.98
Free Cash Flow	-73.56	-122.78	-50.22	-59.89	-33.27	-45.16
Free Cash Flow Per Share	-0.88	-1.51	-0.63	-0.91	-0.56	-1.37
Gross Margin	95.15%	93.89%	-	24.45%	100.00%	-
Operating Margin	-24.29%	-357.22%	-	-14435.81%	-144.21%	-
Profit Margin	-36.63%	-410.18%	-	-15000.22%	-138.92%	-
Free Cash Flow Margin	-33.18%	-290.41%	-	-13076.64%	-83.17%	-
EBITDA	-52.74	-149.97	-65.79	-65.48	-57.05	-65.39
EBITDA Margin	-23.79%	-	-	-	-142.63%	-
D&A For EBITDA	1.11	1.06	0.68	0.64	0.63	0.62
EBIT	-53.85	-151.03	-66.47	-66.12	-57.68	-66.01
EBIT Margin	-24.29%	-	-	-	-144.21%	-
Revenue as Reported	221.67	42.28	-	0.46	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q