Verra Mobility Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	979.08	879.21	817.31	741.6	550.59
Revenue Growth (YoY)	11.36%	7.57%	10.21%	34.69%	39.89%
Cost of Revenue	75.84	46.05	43.46	47.26	35.15
Gross Profit	903.24	833.16	773.85	694.34	515.44
Selling, General & Admin	333.24	295.94	273.29	163.13	123.41
Depreciation & Amortization Expenses	215.27	195.05	198.55	140.17	116.8
Other Operating Expenses	-	97.08	-	-	-
Total Operating Expenses	548.52	588.07	471.84	303.31	240.21
Operating Income	238.41	136.02	188.81	164.71	111.87
Interest Expense	-64.62	-73.9	-86.7	-69.37	-44.94
Other Non-Operating Income (Expense)	-23.86	-21.47	6.42	-25.77	-11.65
Total Non-Operating Income (Expense)	-88.47	-95.37	-80.29	-95.14	-56.59
Pretax Income	194.98	79.11	87	127.11	67.9
Provision for Income Taxes	58.35	47.66	29.98	34.63	26.45
Net Income	136.63	31.45	57.02	92.48	41.45
Net Income to Common	136.63	31.45	57.02	92.48	41.45
Net Income Growth	334.47%	-44.84%	-38.34%	123.11%	-
Shares Outstanding (Basic)	159	165	159	153	160
Shares Outstanding (Diluted)	161	168	160	159	164
Shares Change (YoY)	-3.83%	4.81%	0.62%	-2.90%	1.33%
EPS (Basic)	0.86	0.19	0.36	0.61	0.26
EPS (Diluted)	0.85	0.19	0.36	0.50	0.25
EPS Growth	347.37%	-47.22%	-28.00%	100.00%	-
Free Cash Flow	136.71	152.79	149.12	170.15	168.17
Free Cash Flow Growth	-10.52%	2.46%	-12.36%	1.18%	642.52%
Free Cash Flow Per Share	0.85	0.91	0.93	1.07	1.03
Gross Margin	92.25%	94.76%	94.68%	93.63%	93.62%
Operating Margin	24.35%	15.47%	23.10%	22.21%	20.32%
Profit Margin	13.96%	3.58%	6.98%	12.47%	7.53%
FCF Margin	13.96%	17.38%	18.24%	22.94%	30.54%
EBITDA	352.49	244.55	301.88	303.39	228.62
EBITDA Margin	36.00%	27.81%	36.94%	40.91%	41.52%
EBIT	238.41	136.02	188.81	164.71	111.87
EBIT Margin	24.35%	15.47%	23.10%	22.21%	20.32%
Effective Tax Rate	29.93%	60.25%	34.46%	27.25%	38.96%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q